AI Energy PCL (BKK:AIE)
Thailand · Delayed Price · Currency is THB 1.530
+0.020 (1.32%)
Sep 2, 2026, 4:37 PM ICT
AI Energy PCL Ratios and Metrics
Market cap in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,118 | 1,426 | 1,509 | 1,896 | 3,768 | 5,703 | |
Market Cap Growth | 39.09% | -5.50% | -20.44% | -49.67% | -33.94% | 41.56% |
Enterprise Value | 1,690 | 1,122 | 1,080 | 1,667 | 3,411 | 5,434 |
Last Close Price | 1.53 | 0.87 | 0.78 | 0.98 | 2.03 | 2.96 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 8.97 | 65.08 | 6.24 | 47.09 | - | 13.46 |
Forward PE | - | 16.25 | 16.25 | 16.25 | 16.25 | 16.25 |
PS Ratio | 0.27 | 0.19 | 0.18 | 0.23 | 0.49 | 0.89 |
PB Ratio | 0.99 | 0.70 | 0.64 | 0.90 | 1.88 | 2.44 |
P/TBV Ratio | 0.99 | 0.70 | 0.64 | 0.90 | 1.88 | 2.44 |
P/FCF Ratio | 8.50 | 12.68 | 4.21 | 148.21 | 50.73 | 10.40 |
P/OCF Ratio | 6.95 | 6.90 | 3.87 | 37.07 | 26.08 | 9.82 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.22 | 0.15 | 0.13 | 0.20 | 0.44 | 0.85 |
EV/EBITDA Ratio | 4.61 | 7.48 | 2.88 | 9.69 | 38.16 | 10.07 |
EV/EBIT Ratio | 7.23 | 60.18 | 4.52 | 42.37 | - | 13.00 |
EV/FCF Ratio | 6.78 | 9.97 | 3.02 | 130.32 | 45.92 | 9.91 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / EBITDA Ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Debt / FCF Ratio | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 |
Net Debt / Equity Ratio | -0.20 | -0.15 | -0.23 | -0.08 | -0.05 | -0.14 |
Net Debt / EBITDA Ratio | -1.17 | -2.00 | -1.42 | -1.01 | -1.17 | -0.63 |
Net Debt / FCF Ratio | -1.71 | -2.67 | -1.48 | -13.64 | -1.41 | -0.62 |
Asset Turnover | 3.16 | 2.85 | 3.03 | 3.27 | 2.84 | 2.33 |
Inventory Turnover | 17.39 | 15.83 | 17.75 | 20.00 | 15.46 | 11.97 |
Quick Ratio | 2.12 | 1.83 | 2.13 | 1.94 | 1.38 | 1.55 |
Current Ratio | 3.19 | 2.83 | 3.10 | 2.82 | 2.31 | 2.48 |
Return on Equity (ROE) | 11.48% | 1.00% | 10.87% | 1.96% | -1.02% | 18.80% |
Return on Assets (ROA) | 5.91% | 0.43% | 5.49% | 0.98% | -0.77% | 9.47% |
Return on Invested Capital (ROIC) | 13.84% | 1.05% | 12.76% | 2.06% | -1.71% | 20.32% |
Return on Capital Employed (ROCE) | 10.80% | 0.90% | 10.10% | 1.90% | -1.70% | 17.80% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 11.14% | 1.54% | 16.04% | 2.12% | -0.59% | 7.43% |
FCF Yield | 11.77% | 7.89% | 23.74% | 0.68% | 1.97% | 9.61% |
Dividend Yield | 2.78% | 5.74% | 32.02% | - | - | 8.46% |
Payout Ratio | 29.34% | 1578.77% | - | 0.03% | - | 61.72% |
Buyback Yield / Dilution | - | - | 1.21% | -6.40% | 8.69% | -10.23% |
Total Shareholder Return | 2.78% | 5.74% | 33.23% | -6.40% | 8.69% | -1.77% |