Advanced Information Technology PCL (BKK:AIT)
Thailand · Delayed Price · Currency is THB 4.980
+0.020 (0.40%)
Aug 13, 2026, 4:36 PM ICT
BKK:AIT Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 6,780 | 6,735 | 7,120 | 6,429 | 6,553 | 6,945 |
Other Revenue | 99.64 | 83.08 | 78.76 | 91.24 | 65.3 | 89.39 |
| 6,879 | 6,818 | 7,198 | 6,520 | 6,618 | 7,035 | |
Revenue Growth | -2.82% | -5.28% | 10.40% | -1.47% | -5.92% | 4.51% |
Cost of Revenue | 5,437 | 5,394 | 5,719 | 5,210 | 5,274 | 5,677 |
Gross Profit | 1,442 | 1,424 | 1,479 | 1,311 | 1,344 | 1,357 |
Selling, General & Admin | 728.96 | 706.81 | 762.56 | 681.54 | 601.41 | 591.78 |
Operating Expenses | 728.96 | 706.81 | 762.56 | 681.54 | 601.41 | 591.78 |
Operating Income | 713.26 | 717.28 | 716.63 | 629.31 | 743.01 | 765.48 |
Interest Expense | -3.87 | -2.6 | -1.31 | -1.63 | -2.79 | -11.55 |
Interest & Investment Income | 27.67 | 27.78 | 31.86 | 10.03 | 3.26 | 0.91 |
Earnings From Equity Investments | - | - | - | - | - | -5.86 |
EBT Excluding Unusual Items | 737.07 | 742.47 | 747.19 | 637.72 | 743.48 | 748.98 |
Gain (Loss) on Sale of Investments | - | - | - | 28.98 | -58.72 | -83.67 |
Pretax Income | 737.07 | 742.47 | 747.19 | 666.69 | 684.75 | 665.32 |
Income Tax Expense | 155.59 | 162.58 | 175.36 | 163.02 | 143.11 | 138.19 |
Earnings From Continuing Operations | 581.48 | 579.89 | 571.83 | 503.67 | 541.64 | 527.12 |
Minority Interest in Earnings | 1.73 | 1.22 | 0.63 | - | - | - |
Net Income | 583.21 | 581.11 | 572.46 | 503.67 | 541.64 | 527.12 |
Net Income to Common | 583.21 | 581.11 | 572.46 | 503.67 | 541.64 | 527.12 |
Net Income Growth | -0.72% | 1.51% | 13.66% | -7.01% | 2.76% | 33.70% |
Shares Outstanding (Basic) | 1,535 | 1,529 | 1,547 | 1,415 | 1,107 | 1,032 |
Shares Outstanding (Diluted) | 1,535 | 1,529 | 1,547 | 1,491 | 1,399 | 1,032 |
Shares Change | -0.07% | -1.16% | 3.79% | 6.54% | 35.63% | - |
EPS (Basic) | 0.38 | 0.38 | 0.37 | 0.36 | 0.49 | 0.51 |
EPS (Diluted) | 0.38 | 0.38 | 0.37 | 0.34 | 0.39 | 0.51 |
EPS Growth | -0.65% | 2.70% | 8.82% | -12.82% | -23.53% | 33.44% |
Free Cash Flow | 949.36 | 1,309 | 335.71 | 760.23 | 131.8 | 1,687 |
Free Cash Flow Per Share | 0.62 | 0.86 | 0.22 | 0.51 | 0.09 | 1.64 |
Dividend Per Share | 0.360 | 0.360 | 0.550 | 0.320 | 0.320 | 0.440 |
Dividend Growth | -48.57% | -34.54% | 71.88% | 0% | -27.27% | 46.67% |
Gross Margin | 20.96% | 20.89% | 20.55% | 20.10% | 20.32% | 19.29% |
Operating Margin | 10.37% | 10.52% | 9.96% | 9.65% | 11.23% | 10.88% |
Profit Margin | 8.48% | 8.52% | 7.95% | 7.72% | 8.18% | 7.49% |
Free Cash Flow Margin | 13.80% | 19.20% | 4.66% | 11.66% | 1.99% | 23.99% |
EBITDA | 900.07 | 901.77 | 882.63 | 786.38 | 874.53 | 865.72 |
EBITDA Margin | 13.08% | 13.23% | 12.26% | 12.06% | 13.21% | 12.31% |
D&A For EBITDA | 186.81 | 184.49 | 166 | 157.07 | 131.52 | 100.25 |
EBIT | 713.26 | 717.28 | 716.63 | 629.31 | 743.01 | 765.48 |
EBIT Margin | 10.37% | 10.52% | 9.96% | 9.65% | 11.23% | 10.88% |
Effective Tax Rate | 21.11% | 21.90% | 23.47% | 24.45% | 20.90% | 20.77% |
Revenue as Reported | 6,879 | 6,818 | 7,198 | 6,520 | 6,727 | 7,035 |