AJ Advance Technology PCL (BKK:AJA)
Thailand · Delayed Price · Currency is THB 0.1200
+0.0100 (9.09%)
Sep 3, 2026, 4:36 PM ICT
AJ Advance Technology PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 132.9 | 156.67 | 225.98 | 277.57 | 270.52 | 292.75 |
Other Revenue | 2.57 | 3.63 | 24.69 | 11.56 | - | 13.87 |
| 135.47 | 160.31 | 250.67 | 289.13 | 270.52 | 306.62 | |
Revenue Growth | -23.52% | -36.05% | -13.30% | 6.88% | -11.77% | 9.54% |
Cost of Revenue | 93.02 | 108.06 | 159.95 | 179.43 | 204.06 | 266.61 |
Gross Profit | 42.45 | 52.25 | 90.72 | 109.7 | 66.46 | 40 |
Selling, General & Admin | 191.14 | 214.15 | 255.7 | 173.78 | 233.98 | 186.18 |
Other Operating Expenses | -2.41 | -2.41 | -9.81 | 0 | -8.13 | - |
Operating Expenses | 201.79 | 221.23 | 239.91 | 173.79 | 223.78 | 186.18 |
Operating Income | -159.34 | -168.98 | -149.18 | -64.09 | -157.33 | -146.18 |
Interest Expense | -2.94 | -3.64 | -5.22 | -4.46 | -1.62 | -0.99 |
Interest & Investment Income | - | - | - | - | - | 0.8 |
Earnings From Equity Investments | - | - | -0.24 | 1.24 | -1.15 | -4.86 |
Currency Exchange Gain (Loss) | 0 | 0 | 0.28 | 1.1 | 2.2 | 1.34 |
Other Non Operating Income (Expenses) | 8.75 | 11.48 | 53.42 | 33.99 | 13.02 | - |
EBT Excluding Unusual Items | -153.53 | -161.14 | -100.94 | -32.22 | -144.89 | -149.89 |
Pretax Income | -153.53 | -161.14 | -100.94 | -32.22 | -144.89 | -149.89 |
Income Tax Expense | 5.24 | 5.19 | -0.09 | 5.85 | -1.48 | 0.38 |
Earnings From Continuing Operations | -158.77 | -166.32 | -100.84 | -38.07 | -143.4 | -150.27 |
Earnings From Discontinued Operations | - | - | - | 0.06 | -2.08 | -0.68 |
Net Income to Company | -158.77 | -166.32 | -100.84 | -38.01 | -145.48 | -150.94 |
Minority Interest in Earnings | 1.75 | 2.13 | 5.38 | 0.02 | 0.02 | -1.07 |
Net Income | -157.02 | -164.19 | -95.46 | -37.99 | -145.46 | -152.01 |
Net Income to Common | -157.02 | -164.19 | -95.46 | -37.99 | -145.46 | -152.01 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 5,546 | 5,365 | 5,361 | 5,351 | 5,184 | 4,358 |
Shares Outstanding (Diluted) | 5,546 | 5,365 | 5,361 | 5,351 | 5,184 | 4,358 |
Shares Change | 3.38% | 0.06% | 0.19% | 3.22% | 18.96% | 2.77% |
EPS (Basic) | -0.03 | -0.03 | -0.02 | -0.01 | -0.03 | -0.03 |
EPS (Diluted) | -0.03 | -0.03 | -0.02 | -0.01 | -0.03 | -0.03 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -34.59 | -29.71 | -98.55 | -33.05 | -290.58 | -83.13 |
Free Cash Flow Per Share | -0.01 | -0.01 | -0.02 | -0.01 | -0.06 | -0.02 |
Gross Margin | 31.34% | 32.59% | 36.19% | 37.94% | 24.57% | 13.05% |
Operating Margin | -117.62% | -105.41% | -59.51% | -22.17% | -58.16% | -47.67% |
Profit Margin | -115.90% | -102.42% | -38.08% | -13.14% | -53.77% | -49.58% |
Free Cash Flow Margin | -25.53% | -18.53% | -39.31% | -11.43% | -107.42% | -27.11% |
EBITDA | -137.51 | -125.29 | -101.55 | -19.22 | -115.65 | -126.24 |
EBITDA Margin | -101.50% | -78.16% | -40.51% | -6.65% | -42.75% | -41.17% |
D&A For EBITDA | 21.83 | 43.69 | 47.63 | 44.88 | 41.68 | 19.94 |
EBIT | -159.34 | -168.98 | -149.18 | -64.09 | -157.33 | -146.18 |
EBIT Margin | -117.62% | -105.41% | -59.51% | -22.17% | -58.16% | -47.67% |
Revenue as Reported | 146.46 | 174.02 | 313.07 | 326.29 | 293.48 | 308.76 |
Advertising Expenses | - | 32.57 | 52.27 | 30.9 | 13.12 | 22.47 |