Ekarat Engineering PCL (BKK:AKR)
Thailand flag Thailand · Delayed Price · Currency is THB
0.9400
+0.0100 (1.08%)
Sep 3, 2026, 12:26 PM ICT

Ekarat Engineering PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,8621,9182,5712,2842,1051,414
Revenue Growth
-26.48%-25.42%12.58%8.53%48.82%-4.93%
Gross Profit
560.03590.53723.12583.55475.58345.62
Operating Income
255.68274.33375.97305.14221.66127.84
Net Income
138.93189.32279.98220.51159.4689.89
Earnings Per Share
0.090.130.190.150.110.06
EPS Growth
-55.52%-32.39%26.96%38.28%71.16%-13.61%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Manufacture and Distribution
1,5461,5652,1011,8291,6051,080
Services (Excl. Installation of a Solar Panel)
173.99196.45203.95273.76225.23187.82
Installation of a Solar Panel
74.6789.84232.43145.81239.04108.57
Electricity
67.1565.934.2235.2635.4937.78
Total
1,8621,9182,5712,2842,1051,414

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
213.17393.12258.32267.32103.82148.95
Total Debt
216.2273.75192.12307.53312.58347.42
Net Cash (Debt)
-3.05319.3766.19-40.21-208.76-198.47
Net Cash Growth
-382.48%----
Net Cash Per Share
-0.000.220.04-0.03-0.14-0.14

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
0.7394.95285.48387.74116.05-186.57
Capital Expenditures
-95.81-59.32-68.32-106.99-54.35-18.9
Free Cash Flow
-95.11335.63217.16280.7461.7-205.48
Free Cash Flow Growth
-54.55%-22.65%355.05%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
30.07%30.80%28.12%25.55%22.60%24.44%
Operating Margin
13.73%14.31%14.62%13.36%10.53%9.04%
Pretax Margin
10.15%13.31%13.94%12.32%9.46%7.71%
Profit Margin
7.46%9.87%10.89%9.65%7.58%6.36%
FCF Margin
-5.11%17.50%8.45%12.29%2.93%-14.53%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0650.0650.1000.0800.0600.030
Dividend Per Share Growth
-35.00%-35.00%25.00%33.33%100.00%-
Dividend Yield
6.70%8.03%11.58%12.13%9.14%4.01%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.856.765.365.548.1217.19
P/FCF Ratio
-3.826.914.3520.99-
PS Ratio
0.740.670.580.540.621.09