Ekarat Engineering PCL (BKK:AKR)
Thailand
· Delayed Price · Currency is THB 0.9200
0.00 (0.00%)
Jun 20, 2025, 4:39 PM ICT
Ekarat Engineering PCL Cash Flow Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 333.53 | 279.98 | 220.51 | 159.46 | 89.89 | 98.44 | Upgrade
|
| Depreciation & Amortization | 72.35 | 75.13 | 77.65 | 78.04 | 78.69 | 75.98 | Upgrade
|
| Other Amortization | 2.77 | 2.77 | 1.71 | 0.15 | 0.21 | 0.21 | Upgrade
|
| Loss (Gain) From Sale of Assets | -52.87 | 1.98 | 2.09 | -1.39 | -0.97 | 0.29 | Upgrade
|
| Asset Writedown & Restructuring Costs | 6.29 | 6.29 | -3.62 | 0.13 | 5.99 | -1.04 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | - | 0.03 | Upgrade
|
| Provision & Write-off of Bad Debts | -2.15 | -1.22 | 4.52 | 0.48 | 2.96 | 1.88 | Upgrade
|
| Other Operating Activities | 50.58 | 30.82 | 8.98 | 20.27 | 16.44 | 8.76 | Upgrade
|
| Change in Accounts Receivable | -41.89 | -163.87 | 21.58 | -106.69 | -24.29 | 155.36 | Upgrade
|
| Change in Inventory | 124.19 | -4.04 | 112.49 | -80.68 | -536.48 | 51.8 | Upgrade
|
| Change in Accounts Payable | -14.15 | 15.97 | -67.9 | -5.13 | 139.95 | -78.02 | Upgrade
|
| Change in Unearned Revenue | -10.37 | -4.43 | -5.22 | -9.42 | 52.59 | -24.67 | Upgrade
|
| Change in Other Net Operating Assets | 13.84 | 46.1 | 14.96 | 60.83 | -11.55 | -29.49 | Upgrade
|
| Operating Cash Flow | 482.12 | 285.48 | 387.74 | 116.05 | -186.57 | 259.54 | Upgrade
|
| Operating Cash Flow Growth | 11.18% | -26.37% | 234.13% | - | - | 1455.98% | Upgrade
|
| Capital Expenditures | -53.63 | -68.32 | -106.99 | -54.35 | -18.9 | -23.28 | Upgrade
|
| Sale of Property, Plant & Equipment | 77.13 | 1.02 | 0.68 | 4.99 | 1.51 | 4.07 | Upgrade
|
| Sale (Purchase) of Intangibles | -1.07 | -1.1 | -13.04 | -11.2 | -0.12 | -0.12 | Upgrade
|
| Other Investing Activities | 4.35 | 4 | 0.56 | 0.5 | 0.2 | 0.3 | Upgrade
|
| Investing Cash Flow | 26.78 | -64.39 | -118.79 | -60.06 | -17.31 | -19.03 | Upgrade
|
| Short-Term Debt Issued | - | - | 9.77 | - | 182.87 | - | Upgrade
|
| Long-Term Debt Issued | - | - | 20 | - | - | - | Upgrade
|
| Total Debt Issued | -29.4 | - | 29.77 | - | 182.87 | - | Upgrade
|
| Short-Term Debt Repaid | - | -93.48 | - | -9.36 | - | -178.81 | Upgrade
|
| Long-Term Debt Repaid | - | -33.35 | -34.97 | -34.5 | -41.55 | -41.87 | Upgrade
|
| Total Debt Repaid | -222.33 | -126.83 | -34.97 | -43.86 | -41.55 | -220.68 | Upgrade
|
| Net Debt Issued (Repaid) | -251.73 | -126.83 | -5.2 | -43.86 | 141.31 | -220.68 | Upgrade
|
| Issuance of Common Stock | 0.36 | 0.36 | - | - | 128.24 | - | Upgrade
|
| Common Dividends Paid | -95.65 | -95.65 | -88.29 | -66.21 | - | - | Upgrade
|
| Other Financing Activities | -3.34 | -3.3 | -3.17 | 16.3 | - | - | Upgrade
|
| Financing Cash Flow | -350.35 | -225.41 | -96.66 | -93.77 | 269.56 | -220.68 | Upgrade
|
| Net Cash Flow | 158.54 | -4.33 | 172.29 | -37.79 | 65.67 | 19.83 | Upgrade
|
| Free Cash Flow | 428.49 | 217.16 | 280.74 | 61.7 | -205.48 | 236.26 | Upgrade
|
| Free Cash Flow Growth | 32.43% | -22.65% | 355.05% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 16.30% | 8.45% | 12.29% | 2.93% | -14.53% | 15.88% | Upgrade
|
| Free Cash Flow Per Share | 0.29 | 0.15 | 0.19 | 0.04 | -0.14 | 0.18 | Upgrade
|
| Cash Interest Paid | 21.34 | 24.79 | 27.9 | 22.24 | 12.42 | 19.52 | Upgrade
|
| Cash Income Tax Paid | 59.12 | 56.07 | 39.85 | 17.17 | 6.03 | 1.35 | Upgrade
|
| Levered Free Cash Flow | 346.24 | 83.98 | 238.35 | 34.24 | -220.54 | 201.77 | Upgrade
|
| Unlevered Free Cash Flow | 359.32 | 99.31 | 256.04 | 48.32 | -212.56 | 214.07 | Upgrade
|
| Change in Net Working Capital | -61.28 | 144.92 | -108.83 | 102.86 | 352.33 | -73.35 | Upgrade
|
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.