AKS Corporation PCL (BKK:AKS)
Thailand · Delayed Price · Currency is THB 0.0200
-0.0100 (-33.33%)
Last updated: Feb 18, 2026, 11:26 AM ICT
AKS Corporation PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 96.01 | 330.38 | 711.41 | 594.74 | 1,035 | 525.69 |
Other Revenue | 129.82 | 140.45 | 100.48 | 13.07 | - | - |
| 225.83 | 470.83 | 811.89 | 607.82 | 1,035 | 525.69 | |
Revenue Growth (YoY) | -72.11% | -42.01% | 33.58% | -41.30% | 96.97% | -17.72% |
Cost of Revenue | 244.8 | 474.75 | 714.7 | 503.57 | 1,331 | 543.94 |
Gross Profit | -18.97 | -3.92 | 97.19 | 104.25 | -295.34 | -18.25 |
Selling, General & Admin | 328.12 | 381.31 | 467.65 | 349.77 | 418.1 | 422.6 |
Operating Expenses | 328.12 | 381.31 | 467.65 | 349.77 | 418.1 | 422.6 |
Operating Income | -347.09 | -385.23 | -370.46 | -245.52 | -713.44 | -440.85 |
Interest Expense | -51.13 | -40.17 | -13.51 | -8.06 | -10.36 | -11.41 |
Interest & Investment Income | 33.27 | 33.27 | 59.24 | 70.93 | 157.33 | 12.03 |
Other Non Operating Income (Expenses) | -1,152 | -1,030 | 64.89 | 68.23 | 77.97 | 48.38 |
EBT Excluding Unusual Items | -1,517 | -1,423 | -259.84 | -114.43 | -488.5 | -391.84 |
Gain (Loss) on Sale of Investments | -797.68 | -1,229 | - | 76.66 | - | - |
Gain (Loss) on Sale of Assets | 7.32 | 7.32 | 26.22 | 122.65 | - | - |
Legal Settlements | - | - | - | 45.34 | - | - |
Pretax Income | -2,307 | -2,644 | -233.62 | 130.23 | -488.5 | -391.84 |
Income Tax Expense | 14.23 | -5.66 | 2.43 | 1.77 | 6.66 | 0.05 |
Earnings From Continuing Operations | -2,321 | -2,638 | -236.05 | 128.46 | -495.16 | -391.89 |
Earnings From Discontinued Operations | -5.86 | -19.95 | -8.41 | - | - | - |
Net Income to Company | -2,327 | -2,658 | -244.45 | 128.46 | -495.16 | -391.89 |
Minority Interest in Earnings | 0.02 | - | 0.46 | -0.05 | 0.05 | 0.13 |
Net Income | -2,327 | -2,658 | -243.99 | 128.41 | -495.11 | -391.76 |
Net Income to Common | -2,327 | -2,658 | -243.99 | 128.41 | -495.11 | -391.76 |
Shares Outstanding (Basic) | 4,073 | 4,073 | 4,073 | 3,946 | 3,710 | 3,710 |
Shares Outstanding (Diluted) | 4,073 | 4,073 | 4,073 | 3,946 | 3,710 | 3,710 |
Shares Change (YoY) | -0.00% | - | 3.23% | 6.36% | - | - |
EPS (Basic) | -0.57 | -0.65 | -0.06 | 0.03 | -0.13 | -0.11 |
EPS (Diluted) | -0.57 | -0.65 | -0.06 | 0.03 | -0.13 | -0.11 |
Free Cash Flow | 492.14 | -180.86 | 159.79 | 475.97 | 148.14 | 72.22 |
Free Cash Flow Per Share | 0.12 | -0.04 | 0.04 | 0.12 | 0.04 | 0.02 |
Gross Margin | -8.40% | -0.83% | 11.97% | 17.15% | -28.52% | -3.47% |
Operating Margin | -153.69% | -81.82% | -45.63% | -40.39% | -68.90% | -83.86% |
Profit Margin | -1030.52% | -564.61% | -30.05% | 21.13% | -47.82% | -74.52% |
Free Cash Flow Margin | 217.92% | -38.41% | 19.68% | 78.31% | 14.31% | 13.74% |
EBITDA | -323.63 | -322.22 | -298.31 | -167.78 | -632.69 | -336.88 |
EBITDA Margin | -143.30% | -68.44% | -36.74% | -27.60% | -61.10% | -64.08% |
D&A For EBITDA | 23.47 | 63.01 | 72.15 | 77.74 | 80.76 | 103.97 |
EBIT | -347.09 | -385.23 | -370.46 | -245.52 | -713.44 | -440.85 |
EBIT Margin | -153.69% | -81.82% | -45.63% | -40.39% | -68.90% | -83.86% |
Effective Tax Rate | - | - | - | 1.36% | - | - |
Revenue as Reported | 225.83 | 470.83 | 811.89 | 607.82 | 1,035 | 525.69 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.