Asia Metal Public Company Limited (BKK: AMC)
Thailand
· Delayed Price · Currency is THB 3.240
+0.020 (0.62%)
Sep 6, 2024, 4:39 PM ICT
Asia Metal Public Company Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 8,216 | 7,805 | 5,523 | 7,748 | 4,937 | 5,387 | Upgrade
|
| Other Revenue | 87.18 | 126.43 | 43.37 | 54.4 | 41.28 | 41.57 | Upgrade
|
| Revenue | 8,303 | 7,931 | 5,566 | 7,802 | 4,978 | 5,429 | Upgrade
|
| Revenue Growth (YoY) | 29.46% | 42.49% | -28.66% | 56.73% | -8.30% | -14.05% | Upgrade
|
| Cost of Revenue | 7,714 | 7,220 | 5,396 | 6,634 | 4,550 | 5,174 | Upgrade
|
| Gross Profit | 588.83 | 711.58 | 170.57 | 1,168 | 427.42 | 254.38 | Upgrade
|
| Selling, General & Admin | 224 | 222.25 | 212.64 | 226.1 | 150.62 | 171.06 | Upgrade
|
| Operating Expenses | 224 | 222.25 | 212.64 | 226.1 | 150.62 | 171.06 | Upgrade
|
| Operating Income | 364.84 | 489.33 | -42.07 | 941.93 | 276.8 | 83.32 | Upgrade
|
| Interest Expense | -56.15 | -50.35 | -12.78 | -15.19 | -18.74 | -35.31 | Upgrade
|
| Earnings From Equity Investments | 35.4 | 35.19 | 17.07 | 239.15 | -63.42 | 94.89 | Upgrade
|
| Currency Exchange Gain (Loss) | 51.15 | 44.87 | -15.41 | -20.22 | -8.14 | 7.23 | Upgrade
|
| EBT Excluding Unusual Items | 395.23 | 519.04 | -53.19 | 1,146 | 186.5 | 150.13 | Upgrade
|
| Pretax Income | 395.23 | 519.04 | -53.19 | 1,146 | 186.5 | 150.13 | Upgrade
|
| Income Tax Expense | 73.35 | 102.01 | 11.01 | 193.44 | 50.67 | 15.79 | Upgrade
|
| Earnings From Continuing Operations | 321.88 | 417.03 | -64.2 | 952.24 | 135.83 | 134.34 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -11.89 | -2.78 | 11.42 | Upgrade
|
| Net Income | 321.88 | 417.03 | -64.2 | 940.35 | 133.05 | 145.76 | Upgrade
|
| Net Income to Common | 321.88 | 417.03 | -64.2 | 940.35 | 133.05 | 145.76 | Upgrade
|
| Net Income Growth | 311.21% | - | - | 606.75% | -8.72% | - | Upgrade
|
| Shares Outstanding (Basic) | 483 | 480 | 480 | 480 | 480 | 480 | Upgrade
|
| Shares Outstanding (Diluted) | 483 | 480 | 480 | 480 | 480 | 480 | Upgrade
|
| Shares Change (YoY) | -0.74% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.67 | 0.87 | -0.13 | 1.96 | 0.28 | 0.30 | Upgrade
|
| EPS (Diluted) | 0.67 | 0.87 | -0.13 | 1.96 | 0.28 | 0.30 | Upgrade
|
| EPS Growth | 314.29% | - | - | 606.76% | -8.72% | - | Upgrade
|
| Free Cash Flow | 271.2 | -312.38 | 477.86 | 609.78 | -57.29 | 872.04 | Upgrade
|
| Free Cash Flow Per Share | 0.56 | -0.65 | 1.00 | 1.27 | -0.12 | 1.82 | Upgrade
|
| Dividend Per Share | 0.190 | 0.190 | - | 0.340 | 0.140 | - | Upgrade
|
| Dividend Growth | - | - | - | 142.86% | - | - | Upgrade
|
| Gross Margin | 7.09% | 8.97% | 3.06% | 14.97% | 8.59% | 4.69% | Upgrade
|
| Operating Margin | 4.39% | 6.17% | -0.76% | 12.07% | 5.56% | 1.53% | Upgrade
|
| Profit Margin | 3.88% | 5.26% | -1.15% | 12.05% | 2.67% | 2.69% | Upgrade
|
| Free Cash Flow Margin | 3.27% | -3.94% | 8.58% | 7.82% | -1.15% | 16.06% | Upgrade
|
| EBITDA | 434.11 | 567.87 | 40.53 | 1,028 | 373.46 | 188.75 | Upgrade
|
| EBITDA Margin | 5.23% | 7.16% | 0.73% | 13.18% | 7.50% | 3.48% | Upgrade
|
| D&A For EBITDA | 69.27 | 78.54 | 82.6 | 86.29 | 96.65 | 105.44 | Upgrade
|
| EBIT | 364.84 | 489.33 | -42.07 | 941.93 | 276.8 | 83.32 | Upgrade
|
| EBIT Margin | 4.39% | 6.17% | -0.76% | 12.07% | 5.56% | 1.53% | Upgrade
|
| Effective Tax Rate | 18.56% | 19.65% | - | 16.88% | 27.17% | 10.51% | Upgrade
|
| Revenue as Reported | 8,348 | 7,976 | 5,566 | 7,802 | 4,978 | 5,436 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.