Asia Metal PCL (BKK:AMC)
Thailand · Delayed Price · Currency is THB 2.040
-0.040 (-1.92%)
Feb 10, 2026, 3:04 PM ICT
Asia Metal PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 6,459 | 7,272 | 7,805 | 5,523 | 7,748 | 4,937 |
Other Revenue | 38.2 | 46.13 | 126.43 | 43.37 | 54.4 | 41.28 |
| 6,497 | 7,318 | 7,931 | 5,566 | 7,802 | 4,978 | |
Revenue Growth (YoY) | -17.12% | -7.73% | 42.49% | -28.66% | 56.73% | -8.30% |
Cost of Revenue | 6,312 | 7,058 | 7,220 | 5,396 | 6,634 | 4,550 |
Gross Profit | 185.56 | 260.2 | 711.58 | 170.57 | 1,168 | 427.42 |
Selling, General & Admin | 213.55 | 206.92 | 222.25 | 212.64 | 226.1 | 150.62 |
Operating Expenses | 213.55 | 206.92 | 222.25 | 212.64 | 226.1 | 150.62 |
Operating Income | -27.98 | 53.28 | 489.33 | -42.07 | 941.93 | 276.8 |
Interest Expense | -40.96 | -50.34 | -50.35 | -12.78 | -15.19 | -18.74 |
Earnings From Equity Investments | -12.1 | -6.01 | 35.19 | 17.07 | 239.15 | -63.42 |
Currency Exchange Gain (Loss) | 32.33 | 98.04 | 44.87 | -15.41 | -20.22 | -8.14 |
EBT Excluding Unusual Items | -48.72 | 94.96 | 519.04 | -53.19 | 1,146 | 186.5 |
Pretax Income | -48.72 | 94.96 | 519.04 | -53.19 | 1,146 | 186.5 |
Income Tax Expense | -5.56 | 23.76 | 102.01 | 11.01 | 193.44 | 50.67 |
Earnings From Continuing Operations | -43.16 | 71.2 | 417.03 | -64.2 | 952.24 | 135.83 |
Minority Interest in Earnings | - | - | - | - | -11.89 | -2.78 |
Net Income | -43.16 | 71.2 | 417.03 | -64.2 | 940.35 | 133.05 |
Net Income to Common | -43.16 | 71.2 | 417.03 | -64.2 | 940.35 | 133.05 |
Net Income Growth | - | -82.93% | - | - | 606.75% | -8.72% |
Shares Outstanding (Basic) | 480 | 480 | 480 | 480 | 480 | 480 |
Shares Outstanding (Diluted) | 480 | 480 | 480 | 480 | 480 | 480 |
Shares Change (YoY) | -0.33% | - | - | - | - | - |
EPS (Basic) | -0.09 | 0.15 | 0.87 | -0.13 | 1.96 | 0.28 |
EPS (Diluted) | -0.09 | 0.15 | 0.87 | -0.13 | 1.96 | 0.28 |
EPS Growth | - | -82.93% | - | - | 606.76% | -8.72% |
Free Cash Flow | -512.95 | -1.52 | -312.38 | 477.86 | 609.78 | -57.29 |
Free Cash Flow Per Share | -1.07 | -0.00 | -0.65 | 0.99 | 1.27 | -0.12 |
Dividend Per Share | 0.100 | 0.100 | 0.190 | - | 0.340 | 0.140 |
Dividend Growth | -47.37% | -47.37% | - | - | 142.86% | - |
Gross Margin | 2.86% | 3.55% | 8.97% | 3.06% | 14.97% | 8.59% |
Operating Margin | -0.43% | 0.73% | 6.17% | -0.76% | 12.07% | 5.56% |
Profit Margin | -0.66% | 0.97% | 5.26% | -1.15% | 12.05% | 2.67% |
Free Cash Flow Margin | -7.90% | -0.02% | -3.94% | 8.58% | 7.82% | -1.15% |
EBITDA | 26.64 | 125.58 | 567.87 | 40.53 | 1,028 | 373.46 |
EBITDA Margin | 0.41% | 1.72% | 7.16% | 0.73% | 13.18% | 7.50% |
D&A For EBITDA | 54.63 | 72.3 | 78.54 | 82.6 | 86.29 | 96.65 |
EBIT | -27.98 | 53.28 | 489.33 | -42.07 | 941.93 | 276.8 |
EBIT Margin | -0.43% | 0.73% | 6.17% | -0.76% | 12.07% | 5.56% |
Effective Tax Rate | - | 25.02% | 19.65% | - | 16.88% | 27.17% |
Revenue as Reported | 6,529 | 7,417 | 7,976 | 5,566 | 7,802 | 4,978 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.