Asia Metal PCL (BKK:AMC)
Thailand
· Delayed Price · Currency is THB 2.140
0.00 (0.00%)
Jun 13, 2025, 3:41 PM ICT
Asia Metal PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 6,768 | 7,272 | 7,805 | 5,523 | 7,748 | 4,937 | Upgrade
|
| Other Revenue | 48.02 | 46.13 | 126.43 | 43.37 | 54.4 | 41.28 | Upgrade
|
| Revenue | 6,816 | 7,318 | 7,931 | 5,566 | 7,802 | 4,978 | Upgrade
|
| Revenue Growth (YoY) | -17.23% | -7.73% | 42.49% | -28.66% | 56.73% | -8.30% | Upgrade
|
| Cost of Revenue | 6,651 | 7,058 | 7,220 | 5,396 | 6,634 | 4,550 | Upgrade
|
| Gross Profit | 165.28 | 260.2 | 711.58 | 170.57 | 1,168 | 427.42 | Upgrade
|
| Selling, General & Admin | 214.9 | 206.92 | 222.25 | 212.64 | 226.1 | 150.62 | Upgrade
|
| Operating Expenses | 214.9 | 206.92 | 222.25 | 212.64 | 226.1 | 150.62 | Upgrade
|
| Operating Income | -49.62 | 53.28 | 489.33 | -42.07 | 941.93 | 276.8 | Upgrade
|
| Interest Expense | -51.94 | -50.34 | -50.35 | -12.78 | -15.19 | -18.74 | Upgrade
|
| Earnings From Equity Investments | 7.14 | -6.01 | 35.19 | 17.07 | 239.15 | -63.42 | Upgrade
|
| Currency Exchange Gain (Loss) | 124.83 | 98.04 | 44.87 | -15.41 | -20.22 | -8.14 | Upgrade
|
| EBT Excluding Unusual Items | 30.42 | 94.96 | 519.04 | -53.19 | 1,146 | 186.5 | Upgrade
|
| Pretax Income | 30.42 | 94.96 | 519.04 | -53.19 | 1,146 | 186.5 | Upgrade
|
| Income Tax Expense | 4.11 | 23.76 | 102.01 | 11.01 | 193.44 | 50.67 | Upgrade
|
| Earnings From Continuing Operations | 26.31 | 71.2 | 417.03 | -64.2 | 952.24 | 135.83 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -11.89 | -2.78 | Upgrade
|
| Net Income | 26.31 | 71.2 | 417.03 | -64.2 | 940.35 | 133.05 | Upgrade
|
| Net Income to Common | 26.31 | 71.2 | 417.03 | -64.2 | 940.35 | 133.05 | Upgrade
|
| Net Income Growth | -92.05% | -82.93% | - | - | 606.75% | -8.72% | Upgrade
|
| Shares Outstanding (Basic) | 479 | 480 | 480 | 480 | 480 | 480 | Upgrade
|
| Shares Outstanding (Diluted) | 479 | 480 | 480 | 480 | 480 | 480 | Upgrade
|
| Shares Change (YoY) | -0.73% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.05 | 0.15 | 0.87 | -0.13 | 1.96 | 0.28 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.15 | 0.87 | -0.13 | 1.96 | 0.28 | Upgrade
|
| EPS Growth | -91.99% | -82.93% | - | - | 606.76% | -8.72% | Upgrade
|
| Free Cash Flow | -842.42 | -1.52 | -312.38 | 477.86 | 609.78 | -57.29 | Upgrade
|
| Free Cash Flow Per Share | -1.76 | -0.00 | -0.65 | 0.99 | 1.27 | -0.12 | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | 0.190 | - | 0.340 | 0.140 | Upgrade
|
| Dividend Growth | -47.37% | -47.37% | - | - | 142.86% | - | Upgrade
|
| Gross Margin | 2.43% | 3.55% | 8.97% | 3.06% | 14.97% | 8.59% | Upgrade
|
| Operating Margin | -0.73% | 0.73% | 6.17% | -0.76% | 12.07% | 5.56% | Upgrade
|
| Profit Margin | 0.39% | 0.97% | 5.26% | -1.15% | 12.05% | 2.67% | Upgrade
|
| Free Cash Flow Margin | -12.36% | -0.02% | -3.94% | 8.58% | 7.82% | -1.15% | Upgrade
|
| EBITDA | 17.46 | 125.58 | 567.87 | 40.53 | 1,028 | 373.46 | Upgrade
|
| EBITDA Margin | 0.26% | 1.72% | 7.16% | 0.73% | 13.18% | 7.50% | Upgrade
|
| D&A For EBITDA | 67.08 | 72.3 | 78.54 | 82.6 | 86.29 | 96.65 | Upgrade
|
| EBIT | -49.62 | 53.28 | 489.33 | -42.07 | 941.93 | 276.8 | Upgrade
|
| EBIT Margin | -0.73% | 0.73% | 6.17% | -0.76% | 12.07% | 5.56% | Upgrade
|
| Effective Tax Rate | 13.52% | 25.02% | 19.65% | - | 16.88% | 27.17% | Upgrade
|
| Revenue as Reported | 6,918 | 7,417 | 7,976 | 5,566 | 7,802 | 4,978 | Upgrade
|
Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.