AMR Asia PCL (BKK:AMR)
Thailand · Delayed Price · Currency is THB 0.4000
0.00 (0.00%)
Sep 3, 2026, 3:41 PM ICT
AMR Asia PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 592.45 | 636.51 | 783.04 | 758.83 | 1,364 | 1,609 |
| 592.45 | 636.51 | 783.04 | 758.83 | 1,364 | 1,609 | |
Revenue Growth | -2.34% | -18.71% | 3.19% | -44.36% | -15.24% | -37.66% |
Cost of Revenue | 549.3 | 598.31 | 659.44 | 862.95 | 1,154 | 1,137 |
Gross Profit | 43.16 | 38.2 | 123.6 | -104.12 | 210.23 | 471.82 |
Selling, General & Admin | 188.78 | 184.12 | 196.44 | 219.98 | 202.89 | 246.07 |
Operating Expenses | 185.54 | 180.87 | 246.84 | 276.53 | 202.89 | 246.07 |
Operating Income | -142.38 | -142.67 | -123.23 | -380.65 | 7.34 | 225.75 |
Interest Expense | -13.39 | -12.94 | -8.43 | -10.68 | -4.59 | -1.55 |
Interest & Investment Income | 0.43 | 0.43 | 1.08 | 1.4 | 1.84 | 4.29 |
Earnings From Equity Investments | 9.34 | 7.48 | 6.96 | -0.55 | - | - |
Currency Exchange Gain (Loss) | -3.04 | -3.04 | 5.21 | 0.61 | 1.17 | -3.91 |
Other Non Operating Income (Expenses) | 2.43 | 1.97 | 1.46 | 1.43 | 1.66 | 2.06 |
EBT Excluding Unusual Items | -146.61 | -148.76 | -116.96 | -388.43 | 7.42 | 226.64 |
Merger & Restructuring Charges | - | - | - | - | -1.66 | - |
Gain (Loss) on Sale of Investments | 0.04 | 0.04 | 0.32 | 2.09 | 1.81 | 0.25 |
Gain (Loss) on Sale of Assets | -0 | 0.05 | 0.01 | 6.59 | 0.03 | -2.75 |
Asset Writedown | -20.09 | -0.01 | -3.35 | -0.04 | - | - |
Pretax Income | -166.65 | -148.68 | -119.98 | -379.79 | 7.6 | 224.13 |
Income Tax Expense | 1.79 | 5.37 | -7.94 | -39.59 | 2.74 | 45.33 |
Earnings From Continuing Operations | -168.45 | -154.05 | -112.04 | -340.2 | 4.86 | 178.8 |
Minority Interest in Earnings | 1.38 | 0.69 | 2.5 | 1.21 | 0.05 | - |
Net Income | -167.07 | -153.36 | -109.54 | -338.99 | 4.91 | 178.8 |
Net Income to Common | -167.07 | -153.36 | -109.54 | -338.99 | 4.91 | 178.8 |
Net Income Growth | - | - | - | - | -97.25% | -27.77% |
Shares Outstanding (Basic) | 587 | 591 | 591 | 592 | 599 | 563 |
Shares Outstanding (Diluted) | 587 | 591 | 591 | 592 | 599 | 563 |
Shares Change | -1.15% | - | -0.14% | -1.31% | 6.49% | 157.69% |
EPS (Basic) | -0.28 | -0.26 | -0.19 | -0.57 | 0.01 | 0.32 |
EPS (Diluted) | -0.28 | -0.26 | -0.19 | -0.57 | 0.01 | 0.32 |
EPS Growth | - | - | - | - | -97.42% | -71.97% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -42.51 | -133.03 | -17.02 | -441.82 | -388.81 | -76.24 |
Free Cash Flow Per Share | -0.07 | -0.23 | -0.03 | -0.75 | -0.65 | -0.14 |
Dividend Per Share | - | - | - | - | 0.050 | 0.160 |
Dividend Growth | - | - | - | - | -68.75% | -82.65% |
Gross Margin | 7.28% | 6.00% | 15.78% | -13.72% | 15.41% | 29.32% |
Operating Margin | -24.03% | -22.41% | -15.74% | -50.16% | 0.54% | 14.03% |
Profit Margin | -28.20% | -24.09% | -13.99% | -44.67% | 0.36% | 11.11% |
Free Cash Flow Margin | -7.17% | -20.90% | -2.17% | -58.22% | -28.51% | -4.74% |
EBITDA | -128.61 | -129.05 | -111.74 | -370.07 | 18.53 | 252.05 |
EBITDA Margin | -21.71% | -20.28% | -14.27% | -48.77% | 1.36% | 15.66% |
D&A For EBITDA | 13.77 | 13.62 | 11.5 | 10.58 | 11.19 | 26.3 |
EBIT | -142.38 | -142.67 | -123.23 | -380.65 | 7.34 | 225.75 |
EBIT Margin | -24.03% | -22.41% | -15.74% | -50.16% | 0.54% | 14.03% |
Effective Tax Rate | - | - | - | - | 36.04% | 20.23% |
Revenue as Reported | 592.45 | 636.51 | 783.04 | 758.83 | 1,364 | 1,609 |
Advertising Expenses | - | 8.18 | 5.36 | 9.71 | 7.89 | 6.79 |