Asia Network International PCL (BKK:ANI)
Thailand
· Delayed Price · Currency is THB 2.440
-0.020 (-0.81%)
May 9, 2025, 4:26 PM ICT
BKK:ANI Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Operating Revenue | 8,572 | 8,427 | 5,905 | 5,347 | 2,268 | 17.7 | Upgrade
|
| Other Revenue | 2.06 | - | - | - | 2.43 | 1.16 | Upgrade
|
| Revenue | 8,575 | 8,427 | 5,905 | 5,347 | 2,271 | 18.86 | Upgrade
|
| Revenue Growth (YoY) | 41.17% | 42.71% | 10.43% | 135.50% | 11936.57% | -73.02% | Upgrade
|
| Cost of Revenue | 7,042 | 6,865 | 4,342 | 4,643 | 1,947 | 14.7 | Upgrade
|
| Gross Profit | 1,532 | 1,562 | 1,563 | 704.26 | 323.35 | 4.16 | Upgrade
|
| Selling, General & Admin | 576.05 | 570.96 | 511.04 | 316.83 | 113.76 | 5.85 | Upgrade
|
| Operating Expenses | 593.53 | 588.44 | 510.49 | 316.79 | 113.47 | 5.85 | Upgrade
|
| Operating Income | 938.72 | 973.82 | 1,053 | 387.47 | 209.88 | -1.68 | Upgrade
|
| Interest Expense | -54.71 | -55.1 | -57.05 | -0.81 | -0.61 | -0.21 | Upgrade
|
| Interest & Investment Income | 10.18 | 10.18 | 14.24 | 5.78 | 0.24 | - | Upgrade
|
| Earnings From Equity Investments | 12.22 | 10.67 | 4.91 | 111.43 | 0.77 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -28.02 | -4.37 | 38.59 | 24.21 | -2.68 | - | Upgrade
|
| EBT Excluding Unusual Items | 878.39 | 935.2 | 1,053 | 528.09 | 207.61 | -1.9 | Upgrade
|
| Other Unusual Items | - | - | - | 643.07 | - | - | Upgrade
|
| Pretax Income | 879.88 | 935.2 | 1,053 | 1,171 | 207.61 | -1.9 | Upgrade
|
| Income Tax Expense | 172.23 | 199.59 | 219.6 | 78.01 | 61.84 | - | Upgrade
|
| Earnings From Continuing Operations | 707.65 | 735.61 | 833.69 | 1,093 | 145.77 | -1.9 | Upgrade
|
| Minority Interest in Earnings | -68.21 | -71.23 | -30.74 | -16.07 | -35.67 | - | Upgrade
|
| Net Income | 639.44 | 664.39 | 802.96 | 1,077 | 110.1 | -1.9 | Upgrade
|
| Net Income to Common | 639.44 | 664.39 | 802.96 | 1,077 | 110.1 | -1.9 | Upgrade
|
| Net Income Growth | -17.71% | -17.26% | -25.45% | 878.24% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,848 | 1,848 | 1,320 | 1,001 | 191 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 1,848 | 1,848 | 1,320 | 1,001 | 191 | 3 | Upgrade
|
| Shares Change (YoY) | 26.37% | 40.02% | 31.79% | 423.63% | 7550.05% | - | Upgrade
|
| EPS (Basic) | 0.35 | 0.36 | 0.61 | 1.08 | 0.58 | -0.76 | Upgrade
|
| EPS (Diluted) | 0.35 | 0.36 | 0.61 | 1.08 | 0.58 | -0.76 | Upgrade
|
| EPS Growth | -34.88% | -40.91% | -43.43% | 86.82% | - | - | Upgrade
|
| Free Cash Flow | 1,009 | 1,138 | 814.06 | 494.13 | 189.45 | - | Upgrade
|
| Free Cash Flow Per Share | 0.55 | 0.62 | 0.62 | 0.49 | 0.99 | - | Upgrade
|
| Dividend Per Share | - | - | 0.050 | 0.240 | - | - | Upgrade
|
| Dividend Growth | - | - | -79.17% | - | - | - | Upgrade
|
| Gross Margin | 17.87% | 18.54% | 26.47% | 13.17% | 14.24% | 22.07% | Upgrade
|
| Operating Margin | 10.95% | 11.56% | 17.83% | 7.25% | 9.24% | -8.93% | Upgrade
|
| Profit Margin | 7.46% | 7.88% | 13.60% | 20.14% | 4.85% | -10.06% | Upgrade
|
| Free Cash Flow Margin | 11.77% | 13.51% | 13.79% | 9.24% | 8.34% | - | Upgrade
|
| EBITDA | 1,051 | 1,086 | 1,163 | 438.69 | 227 | - | Upgrade
|
| EBITDA Margin | 12.25% | 12.88% | 19.70% | 8.20% | 10.00% | - | Upgrade
|
| D&A For EBITDA | 111.97 | 111.69 | 110.89 | 51.21 | 17.12 | - | Upgrade
|
| EBIT | 938.72 | 973.82 | 1,053 | 387.47 | 209.88 | -1.68 | Upgrade
|
| EBIT Margin | 10.95% | 11.56% | 17.83% | 7.25% | 9.24% | -8.93% | Upgrade
|
| Effective Tax Rate | 19.57% | 21.34% | 20.85% | 6.66% | 29.79% | - | Upgrade
|
| Revenue as Reported | 8,599 | 8,452 | 5,930 | 6,029 | 2,271 | 18.86 | Upgrade
|
Updated Feb 16, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.