Airports of Thailand PCL (BKK:AOT)
Thailand flag Thailand · Delayed Price · Currency is THB
63.00
+1.25 (2.02%)
Sep 3, 2026, 10:55 AM ICT

Airports of Thailand PCL Financials Overview

Millions THB. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
65,97666,68467,12748,14416,8107,090
Revenue Growth
-2.54%-0.66%39.43%186.40%137.10%-77.35%
Gross Profit
44,55545,62447,00730,3543,625-4,214
Operating Income
24,60724,55427,02914,362-11,197-17,191
Net Income
18,67518,12519,1828,791-11,088-16,322
Earnings Per Share
1.311.271.340.62-0.78-1.14
EPS Growth
0.74%-5.51%118.21%---

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Landing and Parking Charges
6,0495,9075,6293,7421,619987.04
Departure Passenger Service Charges
26,63726,31124,60717,8825,2671,141
Aircraft Service Charges
863.11830.16764.16642.31403.33200.76
Office and State Property Rents
2,6452,5823,1012,3811,4381,437
Service
9,7859,6989,8998,5743,8011,946
Concession
20,42621,35223,12114,9204,0311,374
Total Other Income
2,0531,907706.49304.591,332458.37

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
24,23419,46618,5416,0953,82217,103
Total Debt
46,73350,72654,96462,40762,65164,034
Net Cash (Debt)
-22,499-31,261-36,423-56,311-58,828-46,931
Net Cash Growth
------
Net Cash Per Share
-1.58-2.19-2.55-3.94-4.12-3.29

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
34,40829,33841,05616,873-171.36-11,935
Capital Expenditures
-9,500-9,500-13,017-11,592-9,385-8,409
Free Cash Flow
24,90819,83928,0405,280-9,556-20,344
Free Cash Flow Growth
-20.18%-29.25%431.01%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
67.53%68.42%70.03%63.05%21.56%-59.44%
Operating Margin
37.30%36.82%40.27%29.83%-66.61%-242.47%
Pretax Margin
35.74%35.00%36.57%23.49%-82.47%-289.78%
Profit Margin
28.31%27.18%28.58%18.26%-65.96%-230.22%
FCF Margin
37.75%29.75%41.77%10.97%-56.85%-286.94%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingSep '26 Sep '25 Sep '24 Sep '23
Dividend Per Share
0.8100.8100.7900.360
Dividend Per Share Growth
2.53%2.53%119.44%-
Dividend Yield
1.30%2.03%1.27%0.53%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
47.1931.9247.66113.35--
Forward PE
32.6225.0838.7842.71169.00273.86
P/FCF Ratio
35.4229.1632.61188.70--
PS Ratio
13.378.6813.6220.7061.61122.91