AP (Thailand) PCL (BKK:AP)
Thailand flag Thailand · Delayed Price · Currency is THB
8.35
+0.20 (2.45%)
Aug 13, 2026, 3:09 PM ICT

AP (Thailand) PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
39,44137,61037,42638,37338,69731,964
Revenue Growth
5.98%0.49%-2.47%-0.84%21.07%6.73%
Gross Profit
12,38412,16013,11014,22513,22310,481
Operating Income
5,3585,1815,8746,5385,9694,651
Net Income
4,3564,3175,0206,0545,8774,543
Earnings Per Share
1.381.371.601.921.871.44
EPS Growth
-10.65%-14.01%-17.08%3.01%29.37%7.49%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Low - Rise Segment
35,29034,18132,20534,45535,60429,257
Elimination of Inter-Segment Revenues
-694-630-383-848-631-337
High - Rise Segment
2,3241,6753,1252,4221,9181,641
Other Segments
2,2732,1192,0422,0161,6481,233
Total
39,17637,34536,98938,04538,70631,980

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,6841,8562,5652,0411,6502,070
Total Debt
32,57731,34933,14234,39223,12521,376
Net Cash (Debt)
-29,893-29,493-30,577-32,351-21,475-19,306
Net Cash Growth
------
Net Cash Per Share
-9.50-9.37-9.72-10.28-6.83-6.14

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,2201,8363,076-10,836-1,9042,031
Capital Expenditures
-58.42-46.19-36.11-66.27-74.19-52.78
Free Cash Flow
1,1611,7903,040-10,902-1,9781,978
Free Cash Flow Growth
-69.18%-41.12%----72.91%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
31.40%32.33%35.03%37.07%34.17%32.79%
Operating Margin
13.58%13.78%15.70%17.04%15.42%14.55%
Pretax Margin
13.52%13.98%16.49%19.17%18.36%16.93%
Profit Margin
11.04%11.48%13.41%15.78%15.19%14.21%
FCF Margin
2.94%4.76%8.12%-28.41%-5.11%6.19%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.5200.5200.6000.7000.6500.500
Dividend Per Share Growth
-13.33%-13.33%-14.29%7.69%30.00%25.00%
Dividend Yield
6.38%6.44%8.54%7.64%7.29%7.13%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.896.275.085.876.216.61
Forward PE
5.535.614.585.626.306.67
P/FCF Ratio
22.0815.118.38--15.19
PS Ratio
0.650.720.680.930.940.94