Applicad PCL (BKK:APP)
Thailand · Delayed Price · Currency is THB 3.040
+0.020 (0.66%)
Sep 3, 2026, 2:54 PM ICT
Applicad PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,125 | 1,103 | 992.93 | 883.12 | 875.17 | 784.61 |
Other Revenue | 26.69 | 23.01 | 28.68 | 22.98 | 14.53 | 14.29 |
| 1,152 | 1,126 | 1,022 | 906.1 | 889.7 | 798.91 | |
Revenue Growth | 1.79% | 10.25% | 12.75% | 1.84% | 11.37% | 21.39% |
Cost of Revenue | 670.71 | 654.26 | 599.51 | 514.1 | 520.32 | 442.87 |
Gross Profit | 480.79 | 472.11 | 422.1 | 392 | 369.38 | 356.04 |
Selling, General & Admin | 330.6 | 334.1 | 334.78 | 321.68 | 310.78 | 274.17 |
Operating Expenses | 331.84 | 336.4 | 335.61 | 321.86 | 310.78 | 274.17 |
Operating Income | 148.96 | 135.72 | 86.49 | 70.14 | 58.6 | 81.86 |
Interest Expense | -1.12 | -1.15 | -1.14 | -0.76 | -0.67 | -0.33 |
Other Non Operating Income (Expenses) | - | - | - | - | 0.22 | - |
EBT Excluding Unusual Items | 147.84 | 134.56 | 85.35 | 69.38 | 58.15 | 81.53 |
Pretax Income | 147.84 | 134.56 | 85.35 | 69.38 | 58.15 | 81.53 |
Income Tax Expense | 32.43 | 30.34 | 18.23 | 18.48 | 11.65 | 22.81 |
Earnings From Continuing Operations | 115.41 | 104.22 | 67.12 | 50.9 | 46.5 | 58.73 |
Minority Interest in Earnings | -0.17 | -0.11 | -0.24 | -0.17 | -0.03 | -0.27 |
Net Income | 115.24 | 104.12 | 66.87 | 50.72 | 46.47 | 58.46 |
Net Income to Common | 115.24 | 104.12 | 66.87 | 50.72 | 46.47 | 58.46 |
Net Income Growth | 5.84% | 55.69% | 31.84% | 9.14% | -20.50% | 29.92% |
Shares Outstanding (Basic) | 280 | 280 | 280 | 280 | 280 | 280 |
Shares Outstanding (Diluted) | 280 | 280 | 280 | 280 | 280 | 280 |
Shares Change | -1.30% | - | - | - | - | - |
EPS (Basic) | 0.41 | 0.37 | 0.24 | 0.18 | 0.17 | 0.21 |
EPS (Diluted) | 0.41 | 0.37 | 0.24 | 0.18 | 0.17 | 0.21 |
EPS Growth | 7.23% | 55.69% | 31.84% | 9.14% | -20.50% | 29.92% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 161.85 | 198.1 | 62.12 | 43.28 | 12.69 | 56.65 |
Free Cash Flow Per Share | 0.58 | 0.71 | 0.22 | 0.15 | 0.04 | 0.20 |
Dividend Per Share | 0.230 | 0.230 | 0.130 | 0.150 | 0.140 | 0.200 |
Dividend Growth | 76.92% | 76.92% | -13.33% | 7.14% | -30.00% | 33.33% |
Gross Margin | 41.75% | 41.91% | 41.32% | 43.26% | 41.52% | 44.57% |
Operating Margin | 12.94% | 12.05% | 8.47% | 7.74% | 6.59% | 10.25% |
Profit Margin | 10.01% | 9.24% | 6.55% | 5.60% | 5.22% | 7.32% |
Free Cash Flow Margin | 14.06% | 17.59% | 6.08% | 4.78% | 1.43% | 7.09% |
EBITDA | 163.39 | 153.94 | 108.08 | 93.78 | 79 | 98.15 |
EBITDA Margin | 14.19% | 13.67% | 10.58% | 10.35% | 8.88% | 12.29% |
D&A For EBITDA | 14.44 | 18.22 | 21.59 | 23.64 | 20.4 | 16.28 |
EBIT | 148.96 | 135.72 | 86.49 | 70.14 | 58.6 | 81.86 |
EBIT Margin | 12.94% | 12.05% | 8.47% | 7.74% | 6.59% | 10.25% |
Effective Tax Rate | 21.93% | 22.55% | 21.36% | 26.64% | 20.04% | 27.98% |
Revenue as Reported | 1,152 | 1,126 | 1,022 | 906.1 | 889.7 | 798.91 |