Arinsiri Land PCL (BKK:ARIN)
Thailand · Delayed Price · Currency is THB 0.5200
0.00 (0.00%)
Jun 4, 2026, 2:40 PM ICT
Arinsiri Land PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 60.24 | 57.48 | 106.82 | 118.67 | 175.59 | 183.33 |
| 60.24 | 57.48 | 106.82 | 118.67 | 175.59 | 183.33 | |
Revenue Growth (YoY) | -20.75% | -46.19% | -9.99% | -32.41% | -4.22% | 161.70% |
Cost of Revenue | 41.98 | 39.71 | 77.22 | 94.16 | 130.66 | 135.15 |
Gross Profit | 18.27 | 17.77 | 29.6 | 24.51 | 44.92 | 48.18 |
Selling, General & Admin | 38.06 | 37.53 | 42.2 | 43.91 | 147.1 | 81.1 |
Other Operating Expenses | -0.76 | -0.73 | -0.66 | -0.52 | -0.66 | -3.18 |
Operating Expenses | 37.3 | 36.81 | 41.54 | 43.39 | 146.44 | 77.92 |
Operating Income | -19.03 | -19.04 | -11.94 | -18.88 | -101.52 | -29.74 |
Interest Expense | -17.93 | -17.03 | -16.81 | -18.92 | -19.01 | -24.04 |
EBT Excluding Unusual Items | -36.97 | -36.07 | -28.76 | -37.79 | -120.52 | -53.78 |
Gain (Loss) on Sale of Assets | - | - | - | - | 98.68 | - |
Pretax Income | -36.97 | -36.07 | -28.76 | -37.79 | -21.84 | -53.78 |
Income Tax Expense | -0.03 | -0.04 | -0.08 | 0.04 | 7.37 | 0.89 |
Net Income | -36.94 | -36.03 | -28.68 | -37.83 | -29.21 | -54.66 |
Net Income to Common | -36.94 | -36.03 | -28.68 | -37.83 | -29.21 | -54.66 |
Shares Outstanding (Basic) | 600 | 600 | 600 | 600 | 600 | 600 |
Shares Outstanding (Diluted) | 600 | 600 | 600 | 600 | 600 | 600 |
EPS (Basic) | -0.06 | -0.06 | -0.05 | -0.06 | -0.05 | -0.09 |
EPS (Diluted) | -0.06 | -0.06 | -0.05 | -0.06 | -0.05 | -0.09 |
Free Cash Flow | -3.67 | -7.38 | 4.76 | -33.46 | 110.02 | -6.2 |
Free Cash Flow Per Share | -0.01 | -0.01 | 0.01 | -0.06 | 0.18 | -0.01 |
Gross Margin | 30.32% | 30.91% | 27.71% | 20.66% | 25.58% | 26.28% |
Operating Margin | -31.59% | -33.12% | -11.18% | -15.91% | -57.82% | -16.22% |
Profit Margin | -61.32% | -62.68% | -26.85% | -31.88% | -16.63% | -29.82% |
Free Cash Flow Margin | -6.09% | -12.84% | 4.45% | -28.20% | 62.66% | -3.38% |
EBITDA | -14.14 | -14.12 | -6.93 | -13.43 | -96.07 | -23.82 |
EBITDA Margin | -23.47% | -24.57% | -6.49% | -11.31% | -54.72% | -12.99% |
D&A For EBITDA | 4.9 | 4.91 | 5.01 | 5.45 | 5.44 | 5.92 |
EBIT | -19.03 | -19.04 | -11.94 | -18.88 | -101.52 | -29.74 |
EBIT Margin | -31.59% | -33.12% | -11.18% | -15.91% | -57.82% | -16.22% |
Advertising Expenses | - | 1.71 | 2.2 | 3.69 | 3.27 | 3.4 |