ARIP PCL (BKK:ARIP)
Thailand flag Thailand · Delayed Price · Currency is THB
0.4400
+0.0200 (4.76%)
Sep 3, 2026, 12:25 PM ICT

ARIP PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
229.69258.03216.19246.99226.54169.22
Revenue Growth
-11.10%19.36%-12.47%9.03%33.88%-24.71%
Gross Profit
64.9465.7861.9865.3859.9251.54
Operating Income
10.9312.597.9814.214.346.2
Net Income
9.5911.178.312.6212.15.2
Earnings Per Share
0.020.020.020.030.030.01
EPS Growth
-0.45%34.55%-34.21%4.28%132.68%46.00%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Digital media
140.7167.46131.04145.66115.3865.86
Management of Events
56.7957.556.9565.8462.7956.09
Printing media
29.2330.0528.1235.4348.0645.79
Unallocated Other Income
-4.622.491.661.151.91
Total
231.34259.62218.61248.58227.38169.64

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
123.53118.5990.77117.32110.47100.97
Total Debt
2.532.840.230.310.380.32
Net Cash (Debt)
121115.7590.54117.01110.09100.65
Net Cash Growth
61.16%27.85%-22.63%6.28%9.38%20.59%
Net Cash Per Share
0.260.250.190.250.240.22

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
44.1525.1715.7223.1133.4926.96
Capital Expenditures
-3.4-3.56-3.28-5.9-4.66-1.57
Free Cash Flow
40.7521.612.4417.2128.8325.39
Free Cash Flow Growth
547.45%73.68%-27.73%-40.30%13.54%95.63%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
28.27%25.49%28.67%26.47%26.45%30.45%
Operating Margin
4.76%4.88%3.69%5.75%6.33%3.66%
Pretax Margin
5.21%5.37%4.77%6.35%6.65%3.88%
Profit Margin
4.18%4.33%3.84%5.11%5.34%3.07%
FCF Margin
17.74%8.37%5.75%6.97%12.73%15.00%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.0200.0200.0170.0210.021
Dividend Per Share Growth
18.34%18.34%-21.39%0%-
Dividend Yield
4.65%4.76%3.35%2.99%2.71%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
20.4018.3530.8729.9135.0487.80
P/FCF Ratio
4.809.4920.6021.9314.7117.99
PS Ratio
0.850.801.191.531.872.70