Arrow Syndicate PCL (BKK:ARROW)
Thailand · Delayed Price · Currency is THB 5.00
+0.04 (0.81%)
Oct 31, 2025, 4:39 PM ICT
Arrow Syndicate PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 1,254 | 1,290 | 1,336 | 1,345 | 1,065 | 1,294 | Upgrade | |
Revenue Growth (YoY) | -2.30% | -3.49% | -0.66% | 26.33% | -17.71% | -10.80% | Upgrade |
Cost of Revenue | 925.85 | 978.63 | 1,065 | 1,114 | 737.68 | 926.27 | Upgrade |
Gross Profit | 328.59 | 311.12 | 270.98 | 231.39 | 327.26 | 367.8 | Upgrade |
Selling, General & Admin | 168.91 | 176.63 | 164.25 | 130.87 | 174.16 | 146.04 | Upgrade |
Operating Expenses | 168.91 | 176.63 | 164.25 | 130.87 | 174.16 | 146.04 | Upgrade |
Operating Income | 159.67 | 134.49 | 106.73 | 100.52 | 153.1 | 221.76 | Upgrade |
Interest Expense | -7.25 | -6.42 | -9.24 | -9.34 | -6.6 | -7.89 | Upgrade |
Other Non Operating Income (Expenses) | 27.65 | 27.59 | 28.95 | 30.05 | 24.94 | 14.64 | Upgrade |
EBT Excluding Unusual Items | 180.07 | 155.66 | 126.43 | 121.24 | 171.43 | 228.52 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | -1.33 | - | Upgrade |
Asset Writedown | -11.27 | -11.27 | - | -5.8 | - | -16 | Upgrade |
Legal Settlements | -2.82 | -2.82 | - | - | - | - | Upgrade |
Pretax Income | 165.98 | 141.57 | 126.43 | 115.44 | 170.11 | 212.52 | Upgrade |
Income Tax Expense | 31.95 | 29.42 | 24.8 | 22.81 | 41.37 | 54.04 | Upgrade |
Earnings From Continuing Operations | 134.04 | 112.15 | 101.64 | 92.63 | 128.74 | 158.48 | Upgrade |
Minority Interest in Earnings | - | - | - | - | - | 10.5 | Upgrade |
Net Income | 134.04 | 112.15 | 101.64 | 92.63 | 128.74 | 168.98 | Upgrade |
Net Income to Common | 134.04 | 112.15 | 101.64 | 92.63 | 128.74 | 168.98 | Upgrade |
Net Income Growth | 13.03% | 10.34% | 9.73% | -28.05% | -23.82% | -17.76% | Upgrade |
Shares Outstanding (Basic) | 257 | 257 | 257 | 257 | 255 | 255 | Upgrade |
Shares Outstanding (Diluted) | 257 | 257 | 257 | 257 | 255 | 255 | Upgrade |
Shares Change (YoY) | - | - | - | 0.58% | 0.20% | 0.14% | Upgrade |
EPS (Basic) | 0.52 | 0.44 | 0.40 | 0.36 | 0.50 | 0.66 | Upgrade |
EPS (Diluted) | 0.52 | 0.44 | 0.40 | 0.36 | 0.50 | 0.66 | Upgrade |
EPS Growth | 13.03% | 10.34% | 9.73% | -27.89% | -24.24% | -18.40% | Upgrade |
Free Cash Flow | 64.66 | 230.3 | 316.22 | 27.57 | 205.81 | 89.72 | Upgrade |
Free Cash Flow Per Share | 0.25 | 0.90 | 1.23 | 0.11 | 0.81 | 0.35 | Upgrade |
Dividend Per Share | 0.350 | 0.350 | 0.350 | 0.350 | 0.450 | 0.500 | Upgrade |
Dividend Growth | - | - | - | -22.22% | -10.00% | -9.09% | Upgrade |
Gross Margin | 26.19% | 24.12% | 20.28% | 17.20% | 30.73% | 28.42% | Upgrade |
Operating Margin | 12.73% | 10.43% | 7.99% | 7.47% | 14.38% | 17.14% | Upgrade |
Profit Margin | 10.69% | 8.70% | 7.61% | 6.88% | 12.09% | 13.06% | Upgrade |
Free Cash Flow Margin | 5.16% | 17.86% | 23.66% | 2.05% | 19.33% | 6.93% | Upgrade |
EBITDA | 195.25 | 171.4 | 142.55 | 137.79 | 191.42 | 259.02 | Upgrade |
EBITDA Margin | 15.57% | 13.29% | 10.67% | 10.24% | 17.97% | 20.02% | Upgrade |
D&A For EBITDA | 35.58 | 36.9 | 35.83 | 37.27 | 38.32 | 37.25 | Upgrade |
EBIT | 159.67 | 134.49 | 106.73 | 100.52 | 153.1 | 221.76 | Upgrade |
EBIT Margin | 12.73% | 10.43% | 7.99% | 7.47% | 14.38% | 17.14% | Upgrade |
Effective Tax Rate | 19.25% | 20.78% | 19.61% | 19.76% | 24.32% | 25.43% | Upgrade |
Revenue as Reported | 1,254 | 1,290 | 1,336 | 1,345 | 1,065 | 1,294 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.