Arrow Syndicate PCL (BKK:ARROW)
Thailand flag Thailand · Delayed Price · Currency is THB
5.55
+0.05 (0.91%)
Sep 3, 2026, 10:47 AM ICT

Arrow Syndicate PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,2451,1891,2901,3361,3451,065
Revenue Growth
-0.72%-7.80%-3.49%-0.66%26.33%-17.71%
Gross Profit
369.45339.91311.12270.98231.39327.26
Operating Income
181.4159.05131.67106.73100.52153.1
Net Income
161.68136.73112.15101.6492.63128.74
Earnings Per Share
0.630.530.440.400.360.50
EPS Growth
20.62%21.92%10.34%9.73%-27.89%-24.24%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Overseas
33.8833.4550.1256.392.58
Thailand
1,2121,1561,2401,2791,251
Total
1,2451,1891,2901,3351,343

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
139.84177.42157.0482.6559.6950.83
Total Debt
264.65186.9281.05140.61324.72213.23
Net Cash (Debt)
-124.81-9.575.99-57.96-265.03-162.4
Net Cash Growth
------
Net Cash Per Share
-0.49-0.040.30-0.23-1.03-0.64

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
160.36173.8248.14349.9861.61219.72
Capital Expenditures
-121.38-148.5-17.84-33.76-34.05-13.91
Free Cash Flow
38.9825.3230.3316.2227.57205.81
Free Cash Flow Growth
-39.72%-89.01%-27.17%1047.15%-86.61%129.39%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.67%28.59%24.12%20.28%17.20%30.73%
Operating Margin
14.56%13.38%10.21%7.99%7.47%14.38%
Pretax Margin
16.05%14.57%10.98%9.46%8.58%15.97%
Profit Margin
12.98%11.50%8.70%7.61%6.88%12.09%
FCF Margin
3.13%2.13%17.86%23.66%2.05%19.33%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.4000.4000.3500.3500.3500.450
Dividend Per Share Growth
14.29%14.29%0%0%-22.22%-10.00%
Dividend Yield
6.96%8.54%7.36%6.93%6.14%7.53%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.749.4912.6015.6720.3916.26
Forward PE
-8.2111.2311.8715.3111.31
P/FCF Ratio
36.2551.276.145.0468.5010.17
PS Ratio
1.131.091.101.191.401.97