Arrow Syndicate PCL (BKK:ARROW)
Thailand flag Thailand · Delayed Price · Currency is THB
5.95
+0.10 (1.71%)
Aug 11, 2026, 10:15 AM ICT

Arrow Syndicate PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,1971,1891,2901,3361,3451,065
Revenue Growth
-5.91%-7.80%-3.49%-0.66%26.33%-17.71%
Gross Profit
353.62339.91311.12270.98231.39327.26
Operating Income
165.63159.05131.67106.73100.52153.1
Net Income
142.27136.73112.15101.6492.63128.74
Earnings Per Share
0.550.530.440.400.360.50
EPS Growth
16.03%21.92%10.34%9.73%-27.89%-24.24%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22
Thailand
1,1581,1561,2401,2791,251
Overseas
38.8533.4550.1256.392.58
Total
1,1971,1891,2901,3351,343

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
194.76177.42157.0482.6559.6950.83
Total Debt
170.62186.9281.05140.61324.72213.23
Net Cash (Debt)
24.14-9.575.99-57.96-265.03-162.4
Net Cash Growth
-73.10%-----
Net Cash Per Share
0.09-0.040.30-0.23-1.03-0.64

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
226.18173.8248.14349.9861.61219.72
Capital Expenditures
-180.04-148.5-17.84-33.76-34.05-13.91
Free Cash Flow
46.1425.3230.3316.2227.57205.81
Free Cash Flow Growth
-57.97%-89.01%-27.17%1047.15%-86.61%129.39%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.54%28.59%24.12%20.28%17.20%30.73%
Operating Margin
13.84%13.38%10.21%7.99%7.47%14.38%
Pretax Margin
15.09%14.57%10.98%9.46%8.58%15.97%
Profit Margin
11.88%11.50%8.70%7.61%6.88%12.09%
FCF Margin
3.85%2.13%17.86%23.66%2.05%19.33%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.4000.4000.3500.3500.3500.450
Dividend Per Share Growth
14.29%14.29%0%0%-22.22%-10.00%
Dividend Yield
6.84%8.40%7.24%6.81%6.03%7.40%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.569.4912.6015.6720.3916.26
Forward PE
-8.2111.2311.8715.3111.31
P/FCF Ratio
32.5751.276.145.0468.5010.17
PS Ratio
1.261.091.101.191.401.97