Asian Sea Corporation PCL (BKK:ASIAN)
Thailand · Delayed Price · Currency is THB 7.30
0.00 (0.00%)
Aug 11, 2026, 4:35 PM ICT
Asian Sea Corporation PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 10,261 | 10,767 | 10,780 | 9,581 | 11,164 | 9,488 |
Other Revenue | 126.86 | 97.21 | 83.13 | 63.94 | 96.77 | 67.05 |
| 10,388 | 10,864 | 10,863 | 9,645 | 11,260 | 9,555 | |
Revenue Growth | -3.97% | 0.01% | 12.63% | -14.35% | 17.84% | 10.09% |
Cost of Revenue | 8,971 | 9,282 | 8,882 | 8,378 | 9,136 | 7,624 |
Gross Profit | 1,417 | 1,582 | 1,981 | 1,267 | 2,124 | 1,932 |
Selling, General & Admin | 656.96 | 655.76 | 726.82 | 694.15 | 789.01 | 747.22 |
Other Operating Expenses | -21.96 | -21.96 | -29.84 | -16.44 | -4.47 | -4.17 |
Operating Expenses | 634.99 | 633.79 | 696.98 | 677.71 | 784.54 | 743.05 |
Operating Income | 781.66 | 948.31 | 1,284 | 588.85 | 1,340 | 1,188 |
Interest Expense | -1.26 | -1.57 | -10.66 | -29.42 | -71.65 | -67.8 |
Interest & Investment Income | 6.81 | 25.6 | 32.31 | 21.9 | 8.01 | 6.06 |
Earnings From Equity Investments | -0.81 | -3.35 | -1.89 | -14.1 | 0.52 | -1.86 |
Currency Exchange Gain (Loss) | 35.52 | 18.14 | -1.62 | -79.02 | -32.75 | - |
Other Non Operating Income (Expenses) | 6.77 | - | - | - | 9.23 | 22.19 |
EBT Excluding Unusual Items | 828.7 | 987.14 | 1,302 | 488.21 | 1,253 | 1,147 |
Gain (Loss) on Sale of Investments | 18.77 | 18.77 | -27.8 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 5.49 |
Pretax Income | 847.46 | 1,006 | 1,274 | 488.21 | 1,253 | 1,153 |
Income Tax Expense | 83.23 | 102.56 | 124.78 | 70.82 | 219.32 | 108.25 |
Earnings From Continuing Operations | 764.23 | 903.35 | 1,149 | 417.39 | 1,034 | 1,044 |
Minority Interest in Earnings | -179.92 | -221.51 | -301.02 | -114.88 | -55.03 | - |
Net Income | 584.31 | 681.83 | 848.4 | 302.51 | 978.8 | 1,044 |
Net Income to Common | 584.31 | 681.83 | 848.4 | 302.51 | 978.8 | 1,044 |
Net Income Growth | -18.16% | -19.63% | 180.45% | -69.09% | -6.27% | 27.66% |
Shares Outstanding (Basic) | 812 | 813 | 814 | 814 | 814 | 814 |
Shares Outstanding (Diluted) | 812 | 813 | 814 | 814 | 814 | 814 |
Shares Change | -0.26% | -0.11% | - | - | - | - |
EPS (Basic) | 0.72 | 0.84 | 1.04 | 0.37 | 1.20 | 1.28 |
EPS (Diluted) | 0.72 | 0.84 | 1.04 | 0.37 | 1.20 | 1.28 |
EPS Growth | -17.95% | -19.54% | 180.45% | -69.09% | -6.27% | 27.66% |
Free Cash Flow | 762.93 | 467.14 | 1,341 | 610.5 | 188.95 | 37.32 |
Free Cash Flow Per Share | 0.94 | 0.57 | 1.65 | 0.75 | 0.23 | 0.05 |
Dividend Per Share | 0.674 | 0.674 | 0.990 | 0.370 | 0.650 | 0.650 |
Dividend Growth | 20.35% | -31.89% | 167.57% | -43.08% | 0% | 77.26% |
Gross Margin | 13.64% | 14.56% | 18.23% | 13.13% | 18.87% | 20.21% |
Operating Margin | 7.52% | 8.73% | 11.82% | 6.11% | 11.90% | 12.44% |
Profit Margin | 5.63% | 6.28% | 7.81% | 3.14% | 8.69% | 10.93% |
Free Cash Flow Margin | 7.34% | 4.30% | 12.34% | 6.33% | 1.68% | 0.39% |
EBITDA | 1,190 | 1,343 | 1,624 | 899.38 | 1,610 | 1,424 |
EBITDA Margin | 11.45% | 12.37% | 14.95% | 9.32% | 14.30% | 14.90% |
D&A For EBITDA | 407.88 | 395.09 | 340.55 | 310.53 | 270.13 | 235.36 |
EBIT | 781.66 | 948.31 | 1,284 | 588.85 | 1,340 | 1,188 |
EBIT Margin | 7.52% | 8.73% | 11.82% | 6.11% | 11.90% | 12.44% |
Effective Tax Rate | 9.82% | 10.20% | 9.79% | 14.51% | 17.50% | 9.39% |
Revenue as Reported | 10,464 | 10,930 | 10,895 | 9,661 | 11,274 | 9,587 |