Asian Marine Services PCL (BKK:ASIMAR)
Thailand
· Delayed Price · Currency is THB 1.430
+0.060 (4.38%)
Jun 13, 2025, 4:29 PM ICT
Asian Marine Services PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 1,092 | 1,041 | 554.8 | 743.95 | 512.17 | 480.06 | Upgrade
|
Other Revenue | 14.79 | 13.55 | 18.81 | 21.03 | 16.05 | 13.54 | Upgrade
|
| Revenue | 1,107 | 1,055 | 573.6 | 764.98 | 528.22 | 493.6 | Upgrade
|
Revenue Growth (YoY) | 84.74% | 83.89% | -25.02% | 44.82% | 7.02% | 12.01% | Upgrade
|
Cost of Revenue | 879.13 | 834.86 | 408.53 | 624.44 | 371.61 | 334.5 | Upgrade
|
Gross Profit | 227.77 | 219.93 | 165.07 | 140.54 | 156.61 | 159.09 | Upgrade
|
Selling, General & Admin | 160.06 | 150.94 | 130.66 | 121.63 | 123.53 | 112.25 | Upgrade
|
Operating Expenses | 160.06 | 150.94 | 130.66 | 121.63 | 123.53 | 112.25 | Upgrade
|
Operating Income | 67.71 | 68.99 | 34.41 | 18.91 | 33.07 | 46.84 | Upgrade
|
Interest Expense | -4.55 | -5.08 | -10.95 | -7.37 | -6.61 | -7.51 | Upgrade
|
Interest & Investment Income | - | - | - | - | - | 0.1 | Upgrade
|
EBT Excluding Unusual Items | 63.16 | 63.91 | 23.46 | 11.54 | 26.46 | 39.43 | Upgrade
|
Pretax Income | 63.16 | 63.91 | 23.46 | 11.54 | 26.46 | 39.43 | Upgrade
|
Income Tax Expense | 12.23 | 12.83 | 5.75 | 2.02 | 4.92 | 8.73 | Upgrade
|
Earnings From Continuing Operations | 50.94 | 51.08 | 17.72 | 9.52 | 21.54 | 30.7 | Upgrade
|
Minority Interest in Earnings | -0.14 | -0.2 | -0.14 | 0.02 | 0.02 | -0.08 | Upgrade
|
Net Income | 50.79 | 50.88 | 17.58 | 9.54 | 21.56 | 30.62 | Upgrade
|
Net Income to Common | 50.79 | 50.88 | 17.58 | 9.54 | 21.56 | 30.62 | Upgrade
|
Net Income Growth | 157.45% | 189.49% | 84.19% | -55.73% | -29.60% | 2942.39% | Upgrade
|
Shares Outstanding (Basic) | 257 | 258 | 258 | 258 | 258 | 258 | Upgrade
|
Shares Outstanding (Diluted) | 257 | 258 | 258 | 258 | 258 | 258 | Upgrade
|
EPS (Basic) | 0.20 | 0.20 | 0.07 | 0.04 | 0.08 | 0.12 | Upgrade
|
EPS (Diluted) | 0.20 | 0.20 | 0.07 | 0.04 | 0.08 | 0.12 | Upgrade
|
EPS Growth | 157.86% | 189.49% | 84.18% | -55.73% | -29.60% | 2942.92% | Upgrade
|
Free Cash Flow | -153.52 | -86.29 | 244.8 | -111.17 | 53.32 | 75.01 | Upgrade
|
Free Cash Flow Per Share | -0.60 | -0.33 | 0.95 | -0.43 | 0.21 | 0.29 | Upgrade
|
Dividend Per Share | 0.120 | 0.120 | 0.080 | 0.040 | 0.100 | 0.100 | Upgrade
|
Dividend Growth | 50.00% | 50.00% | 100.00% | -60.00% | - | 100.00% | Upgrade
|
Gross Margin | 20.58% | 20.85% | 28.78% | 18.37% | 29.65% | 32.23% | Upgrade
|
Operating Margin | 6.12% | 6.54% | 6.00% | 2.47% | 6.26% | 9.49% | Upgrade
|
Profit Margin | 4.59% | 4.82% | 3.06% | 1.25% | 4.08% | 6.20% | Upgrade
|
Free Cash Flow Margin | -13.87% | -8.18% | 42.68% | -14.53% | 10.09% | 15.20% | Upgrade
|
EBITDA | 122.21 | 122.23 | 80.73 | 59.99 | 73.76 | 83.2 | Upgrade
|
EBITDA Margin | 11.04% | 11.59% | 14.07% | 7.84% | 13.96% | 16.86% | Upgrade
|
D&A For EBITDA | 54.5 | 53.24 | 46.31 | 41.08 | 40.68 | 36.36 | Upgrade
|
EBIT | 67.71 | 68.99 | 34.41 | 18.91 | 33.07 | 46.84 | Upgrade
|
EBIT Margin | 6.12% | 6.54% | 6.00% | 2.47% | 6.26% | 9.49% | Upgrade
|
Effective Tax Rate | 19.36% | 20.07% | 24.50% | 17.49% | 18.59% | 22.15% | Upgrade
|
Revenue as Reported | 1,107 | 1,055 | 573.6 | 764.98 | 528.22 | 493.7 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.