Asian Marine Services PCL (BKK:ASIMAR)
Thailand · Delayed Price · Currency is THB 1.500
-0.010 (-0.66%)
Aug 29, 2025, 4:21 PM ICT
Asian Marine Services PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 1,159 | 1,041 | 554.8 | 743.95 | 512.17 | 480.06 | Upgrade |
Other Revenue | 14.39 | 13.55 | 18.81 | 21.03 | 16.05 | 13.54 | Upgrade |
| 1,173 | 1,055 | 573.6 | 764.98 | 528.22 | 493.6 | Upgrade | |
Revenue Growth (YoY) | 76.57% | 83.89% | -25.02% | 44.82% | 7.02% | 12.01% | Upgrade |
Cost of Revenue | 931.31 | 834.86 | 408.53 | 624.44 | 371.61 | 334.5 | Upgrade |
Gross Profit | 241.63 | 219.93 | 165.07 | 140.54 | 156.61 | 159.09 | Upgrade |
Selling, General & Admin | 171.5 | 150.94 | 130.66 | 121.63 | 123.53 | 112.25 | Upgrade |
Operating Expenses | 171.5 | 150.94 | 130.66 | 121.63 | 123.53 | 112.25 | Upgrade |
Operating Income | 70.13 | 68.99 | 34.41 | 18.91 | 33.07 | 46.84 | Upgrade |
Interest Expense | -4.71 | -5.08 | -10.95 | -7.37 | -6.61 | -7.51 | Upgrade |
Interest & Investment Income | - | - | - | - | - | 0.1 | Upgrade |
EBT Excluding Unusual Items | 65.42 | 63.91 | 23.46 | 11.54 | 26.46 | 39.43 | Upgrade |
Pretax Income | 65.42 | 63.91 | 23.46 | 11.54 | 26.46 | 39.43 | Upgrade |
Income Tax Expense | 14.08 | 12.83 | 5.75 | 2.02 | 4.92 | 8.73 | Upgrade |
Earnings From Continuing Operations | 51.34 | 51.08 | 17.72 | 9.52 | 21.54 | 30.7 | Upgrade |
Minority Interest in Earnings | -0.15 | -0.2 | -0.14 | 0.02 | 0.02 | -0.08 | Upgrade |
Net Income | 51.19 | 50.88 | 17.58 | 9.54 | 21.56 | 30.62 | Upgrade |
Net Income to Common | 51.19 | 50.88 | 17.58 | 9.54 | 21.56 | 30.62 | Upgrade |
Net Income Growth | 20.93% | 189.49% | 84.19% | -55.73% | -29.60% | 2942.39% | Upgrade |
Shares Outstanding (Basic) | 259 | 258 | 258 | 258 | 258 | 258 | Upgrade |
Shares Outstanding (Diluted) | 259 | 258 | 258 | 258 | 258 | 258 | Upgrade |
EPS (Basic) | 0.20 | 0.20 | 0.07 | 0.04 | 0.08 | 0.12 | Upgrade |
EPS (Diluted) | 0.20 | 0.20 | 0.07 | 0.04 | 0.08 | 0.12 | Upgrade |
EPS Growth | 20.97% | 189.49% | 84.18% | -55.73% | -29.60% | 2942.92% | Upgrade |
Free Cash Flow | -123.66 | -86.29 | 244.8 | -111.17 | 53.32 | 75.01 | Upgrade |
Free Cash Flow Per Share | -0.48 | -0.33 | 0.95 | -0.43 | 0.21 | 0.29 | Upgrade |
Dividend Per Share | 0.120 | 0.120 | 0.080 | 0.040 | 0.100 | 0.100 | Upgrade |
Dividend Growth | 50.00% | 50.00% | 100.00% | -60.00% | - | 100.00% | Upgrade |
Gross Margin | 20.60% | 20.85% | 28.78% | 18.37% | 29.65% | 32.23% | Upgrade |
Operating Margin | 5.98% | 6.54% | 6.00% | 2.47% | 6.26% | 9.49% | Upgrade |
Profit Margin | 4.36% | 4.82% | 3.06% | 1.25% | 4.08% | 6.20% | Upgrade |
Free Cash Flow Margin | -10.54% | -8.18% | 42.68% | -14.53% | 10.09% | 15.20% | Upgrade |
EBITDA | 123.7 | 122.23 | 80.73 | 59.99 | 73.76 | 83.2 | Upgrade |
EBITDA Margin | 10.55% | 11.59% | 14.07% | 7.84% | 13.96% | 16.86% | Upgrade |
D&A For EBITDA | 53.56 | 53.24 | 46.31 | 41.08 | 40.68 | 36.36 | Upgrade |
EBIT | 70.13 | 68.99 | 34.41 | 18.91 | 33.07 | 46.84 | Upgrade |
EBIT Margin | 5.98% | 6.54% | 6.00% | 2.47% | 6.26% | 9.49% | Upgrade |
Effective Tax Rate | 21.52% | 20.07% | 24.50% | 17.49% | 18.59% | 22.15% | Upgrade |
Revenue as Reported | 1,173 | 1,055 | 573.6 | 764.98 | 528.22 | 493.7 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.