Asia Sermkij Leasing PCL (BKK:ASK)
9.60
+0.50 (5.49%)
Jun 12, 2026, 4:36 PM ICT
Asia Sermkij Leasing PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest and Dividend Income | 4,105 | 4,239 | 4,938 | 4,899 | 4,249 | 3,352 |
Total Interest Expense | 1,798 | 1,908 | 2,213 | 1,910 | 1,336 | 1,039 |
Net Interest Income | 2,307 | 2,331 | 2,725 | 2,989 | 2,913 | 2,313 |
Commissions and Fees | 222.87 | 219.41 | 348.51 | 605.48 | 585.96 | 435.05 |
Other Revenue | 672.49 | 710.1 | 872.94 | 810.9 | 666.33 | 530.85 |
Revenue Before Loan Losses | 3,202 | 3,261 | 3,946 | 4,406 | 4,165 | 3,279 |
Provision for Loan Losses | 356.66 | 457.6 | 1,149 | 1,190 | 1,031 | 673.61 |
| 2,845 | 2,803 | 2,798 | 3,215 | 3,134 | 2,605 | |
Revenue Growth (YoY) | 4.89% | 0.19% | -13.00% | 2.60% | 20.31% | 19.17% |
Cost of Services Provided | 1,216 | 1,244 | 1,286 | 1,281 | 1,127 | 1,049 |
Other Operating Expenses | 877.05 | 877.42 | 1,083 | 386.7 | 105.6 | 38.69 |
Total Operating Expenses | 2,093 | 2,121 | 2,369 | 1,668 | 1,232 | 1,088 |
Operating Income | 752.08 | 681.88 | 428.77 | 1,547 | 1,902 | 1,517 |
Pretax Income | 740.17 | 669.98 | 418.25 | 1,529 | 1,896 | 1,509 |
Income Tax Expense | 152.57 | 138.43 | 86.45 | 310.07 | 384.31 | 306.51 |
Net Income | 587.61 | 531.55 | 331.8 | 1,219 | 1,512 | 1,203 |
Net Income to Common | 587.61 | 531.55 | 331.8 | 1,219 | 1,512 | 1,203 |
Net Income Growth | 93.61% | 60.20% | -72.78% | -19.40% | 25.72% | 36.21% |
Shares Outstanding (Basic) | 681 | 637 | 528 | 528 | 528 | 458 |
Shares Outstanding (Diluted) | 681 | 637 | 528 | 528 | 528 | 458 |
Shares Change (YoY) | 29.06% | 20.73% | - | - | 15.14% | 30.27% |
EPS (Basic) | 0.86 | 0.83 | 0.63 | 2.31 | 2.86 | 2.62 |
EPS (Diluted) | 0.86 | 0.83 | 0.63 | 2.31 | 2.86 | 2.62 |
EPS Growth | 50.01% | 32.69% | -72.78% | -19.40% | 9.19% | 4.55% |
Free Cash Flow | 10,151 | 11,116 | 5,322 | -7,662 | -10,308 | -9,141 |
Free Cash Flow Per Share | 14.90 | 17.44 | 10.08 | -14.52 | -19.53 | -19.94 |
Dividend Per Share | 0.400 | 0.400 | 0.320 | 1.160 | 1.440 | 1.140 |
Dividend Growth | 25.00% | 25.00% | -72.41% | -19.44% | 26.32% | -32.94% |
Operating Margin | 26.43% | 24.33% | 15.33% | 48.13% | 60.68% | 58.24% |
Profit Margin | 20.65% | 18.96% | 11.86% | 37.90% | 48.25% | 46.17% |
Free Cash Flow Margin | 356.75% | 396.59% | 190.22% | -238.28% | -328.90% | -350.91% |
Effective Tax Rate | 20.61% | 20.66% | 20.67% | 20.28% | 20.27% | 20.31% |
Revenue as Reported | 5,287 | 5,455 | 6,408 | 6,499 | 5,624 | 4,414 |