ASN Broker PCL (BKK:ASN)
Thailand · Delayed Price · Currency is THB 0.9800
0.00 (0.00%)
Sep 2, 2026, 2:24 PM ICT
ASN Broker PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 85.2 | 87.99 | 88.97 | 82.88 | 89.81 | 109.19 |
Other Revenue | 71.72 | 74.34 | 78.97 | 76.74 | 62.17 | 40.56 |
| 156.92 | 162.32 | 167.94 | 159.62 | 151.97 | 149.75 | |
Revenue Growth | -6.00% | -3.34% | 5.21% | 5.03% | 1.48% | 2.76% |
Cost of Revenue | 63.66 | 65.3 | 70.78 | 71.82 | 70.85 | 59.79 |
Gross Profit | 93.27 | 97.03 | 97.15 | 87.8 | 81.13 | 89.96 |
Selling, General & Admin | 66.43 | 63.93 | 61.43 | 57.79 | 65.65 | 61.09 |
Operating Expenses | 75.63 | 79.87 | 85.85 | 69.1 | 62.16 | 66.25 |
Operating Income | 17.63 | 17.16 | 11.3 | 18.7 | 18.97 | 23.71 |
Interest Expense | -15.47 | -16.42 | -13.02 | -12.27 | -12.29 | -3.23 |
Pretax Income | 2.16 | 0.74 | -1.72 | 6.43 | 6.68 | 20.48 |
Income Tax Expense | 1.38 | 0.57 | 0.32 | 4.45 | 1.52 | 4.2 |
Net Income | 0.78 | 0.17 | -2.04 | 1.98 | 5.17 | 16.28 |
Net Income to Common | 0.78 | 0.17 | -2.04 | 1.98 | 5.17 | 16.28 |
Net Income Growth | - | - | - | -61.68% | -68.25% | 11.07% |
Shares Outstanding (Basic) | 187 | 187 | 187 | 187 | 187 | 181 |
Shares Outstanding (Diluted) | 187 | 187 | 187 | 187 | 187 | 181 |
Shares Change | 0.05% | - | - | - | 3.49% | -3.37% |
EPS (Basic) | 0.00 | 0.00 | -0.01 | 0.01 | 0.03 | 0.09 |
EPS (Diluted) | 0.00 | 0.00 | -0.01 | 0.01 | 0.03 | 0.09 |
EPS Growth | - | - | - | -61.68% | -69.32% | 14.95% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 51.79 | 71.33 | 8.37 | -29.79 | -83.71 | -93.15 |
Free Cash Flow Per Share | 0.28 | 0.38 | 0.04 | -0.16 | -0.45 | -0.52 |
Dividend Per Share | - | - | - | - | 0.027 | 0.080 |
Dividend Growth | - | - | - | - | -66.67% | 865.06% |
Gross Margin | 59.44% | 59.77% | 57.85% | 55.01% | 53.38% | 60.08% |
Operating Margin | 11.24% | 10.57% | 6.73% | 11.71% | 12.48% | 15.83% |
Profit Margin | 0.50% | 0.10% | -1.21% | 1.24% | 3.40% | 10.87% |
Free Cash Flow Margin | 33.01% | 43.94% | 4.98% | -18.67% | -55.08% | -62.21% |
EBITDA | 27.83 | 27.04 | 22.37 | 29.06 | 28.72 | 34.33 |
EBITDA Margin | 17.74% | 16.66% | 13.32% | 18.20% | 18.90% | 22.92% |
D&A For EBITDA | 10.2 | 9.88 | 11.07 | 10.36 | 9.75 | 10.62 |
EBIT | 17.63 | 17.16 | 11.3 | 18.7 | 18.97 | 23.71 |
EBIT Margin | 11.24% | 10.57% | 6.73% | 11.71% | 12.48% | 15.83% |
Effective Tax Rate | 63.70% | 77.22% | - | 69.20% | 22.67% | 20.52% |
Revenue as Reported | 156.92 | 162.32 | 167.94 | 159.62 | 151.97 | 149.75 |
Advertising Expenses | - | 13.44 | 9.65 | 10.6 | 11.35 | - |