Assetwise PCL (BKK:ASW)
Thailand · Delayed Price · Currency is THB 7.90
-0.10 (-1.25%)
Aug 13, 2026, 3:55 PM ICT
Assetwise PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 11,369 | 9,226 | 9,792 | 6,770 | 5,483 | 4,928 |
Other Revenue | 100.28 | 193.06 | 149.73 | 376.75 | - | - |
| 11,470 | 9,419 | 9,941 | 7,147 | 5,483 | 4,928 | |
Revenue Growth | 28.39% | -5.25% | 39.10% | 30.34% | 11.26% | 17.20% |
Cost of Revenue | 6,553 | 5,432 | 5,858 | 4,006 | 3,079 | 2,727 |
Gross Profit | 4,917 | 3,987 | 4,084 | 3,140 | 2,404 | 2,202 |
Selling, General & Admin | 2,637 | 2,169 | 2,092 | 1,619 | 1,245 | 881.5 |
Other Operating Expenses | - | - | - | - | -54.6 | -37.33 |
Operating Expenses | 2,637 | 2,169 | 2,092 | 1,619 | 1,190 | 844.17 |
Operating Income | 2,280 | 1,818 | 1,991 | 1,521 | 1,214 | 1,357 |
Interest Expense | -387.87 | -317.42 | -63.08 | -11.28 | -3.56 | -4.19 |
Interest & Investment Income | 46.45 | 46.45 | 45.79 | 27.64 | 11.51 | 1.47 |
Earnings From Equity Investments | 191.02 | 16.25 | -21.37 | -16.49 | -10.82 | -32.69 |
Other Non Operating Income (Expenses) | 7.59 | - | - | - | - | - |
EBT Excluding Unusual Items | 2,137 | 1,563 | 1,953 | 1,521 | 1,211 | 1,322 |
Gain (Loss) on Sale of Investments | - | - | - | - | 223.29 | 33.2 |
Gain (Loss) on Sale of Assets | - | - | - | - | 207.22 | 33.28 |
Pretax Income | 2,137 | 1,563 | 1,953 | 1,521 | 1,641 | 1,388 |
Income Tax Expense | 422.9 | 336.53 | 463.11 | 308.22 | 288.36 | 301.79 |
Earnings From Continuing Operations | 1,714 | 1,227 | 1,489 | 1,213 | 1,353 | 1,087 |
Minority Interest in Earnings | -244.24 | -148.9 | -32.76 | -120.61 | -234.5 | -135.26 |
Net Income | 1,470 | 1,078 | 1,457 | 1,092 | 1,119 | 951.36 |
Net Income to Common | 1,470 | 1,078 | 1,457 | 1,092 | 1,119 | 951.36 |
Net Income Growth | 45.97% | -26.02% | 33.37% | -2.35% | 17.57% | 8.86% |
Shares Outstanding (Basic) | 899 | 900 | 900 | 856 | 856 | 785 |
Shares Outstanding (Diluted) | 899 | 900 | 900 | 856 | 856 | 785 |
Shares Change | -0.10% | - | 5.11% | -0.01% | 9.06% | 25.73% |
EPS (Basic) | 1.64 | 1.20 | 1.62 | 1.28 | 1.31 | 1.21 |
EPS (Diluted) | 1.64 | 1.20 | 1.62 | 1.28 | 1.31 | 1.21 |
EPS Growth | 46.12% | -26.02% | 26.89% | -2.34% | 7.80% | -13.41% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -68.6 | -2,015 | 29.33 | -2,980 | -3,128 | -1,279 |
Free Cash Flow Per Share | -0.08 | -2.24 | 0.03 | -3.48 | -3.65 | -1.63 |
Dividend Per Share | 0.500 | 0.500 | - | 0.250 | 0.520 | 0.420 |
Dividend Growth | - | - | - | -51.92% | 23.93% | -51.29% |
Gross Margin | 42.87% | 42.33% | 41.08% | 43.94% | 43.84% | 44.67% |
Operating Margin | 19.88% | 19.30% | 20.03% | 21.29% | 22.13% | 27.54% |
Profit Margin | 12.82% | 11.44% | 14.65% | 15.28% | 20.40% | 19.30% |
Free Cash Flow Margin | -0.60% | -21.39% | 0.29% | -41.70% | -57.04% | -25.95% |
EBITDA | 2,464 | 2,001 | 2,154 | 1,651 | 1,306 | 1,411 |
EBITDA Margin | 21.48% | 21.24% | 21.67% | 23.09% | 23.82% | 28.63% |
D&A For EBITDA | 183.41 | 183.28 | 162.88 | 129.42 | 92.51 | 53.49 |
EBIT | 2,280 | 1,818 | 1,991 | 1,521 | 1,214 | 1,357 |
EBIT Margin | 19.88% | 19.30% | 20.03% | 21.29% | 22.13% | 27.54% |
Effective Tax Rate | 19.79% | 21.53% | 23.72% | 20.26% | 17.57% | 21.74% |
Revenue as Reported | 11,470 | 9,419 | 9,941 | 7,147 | 5,483 | 4,928 |
Advertising Expenses | - | 248.96 | 389.37 | 315.79 | 218.12 | 128.18 |