ATP 30 PCL (BKK:ATP30)
Thailand
· Delayed Price · Currency is THB 0.8500
+0.0100 (1.18%)
Jul 2, 2025, 11:33 AM ICT
ATP 30 PCL Cash Flow Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 50.33 | 45.53 | 28.98 | 29.17 | 33.12 | 28.75 | Upgrade
|
Depreciation & Amortization | 96.58 | 96.15 | 95.29 | 91.38 | 76.73 | 63.96 | Upgrade
|
Loss (Gain) From Sale of Assets | -0.04 | - | - | - | - | - | Upgrade
|
Asset Writedown & Restructuring Costs | 1.2 | 1.2 | -0.31 | 0.07 | 0.4 | 0.06 | Upgrade
|
Provision & Write-off of Bad Debts | - | - | -0.03 | -0.05 | -0.16 | 1.44 | Upgrade
|
Other Operating Activities | 28.91 | 27.3 | 26.59 | 24.5 | 21.49 | 16.88 | Upgrade
|
Change in Accounts Receivable | -20.3 | -25.17 | -12.37 | -10.59 | -15.45 | -3.52 | Upgrade
|
Change in Inventory | -1.87 | -0.97 | -0.79 | -0.34 | -0.34 | -0.17 | Upgrade
|
Change in Accounts Payable | 3.92 | 2.75 | 0.07 | 2.38 | 10.29 | -6.64 | Upgrade
|
Change in Other Net Operating Assets | -2.91 | 0.31 | -0.49 | -1.54 | -0.21 | 8.21 | Upgrade
|
Operating Cash Flow | 155.81 | 147.11 | 136.94 | 134.99 | 125.87 | 108.97 | Upgrade
|
Operating Cash Flow Growth | 3.49% | 7.43% | 1.44% | 7.24% | 15.51% | -13.41% | Upgrade
|
Capital Expenditures | -5.57 | -4.71 | -4.94 | -6.91 | -27.74 | -19.99 | Upgrade
|
Sale of Property, Plant & Equipment | 3.38 | 4.05 | 3.63 | - | - | - | Upgrade
|
Other Investing Activities | - | - | - | -2 | - | 0.84 | Upgrade
|
Investing Cash Flow | -2.2 | -0.66 | -1.31 | -8.91 | -27.74 | -19.16 | Upgrade
|
Short-Term Debt Issued | - | 102.59 | 120 | 48.1 | 14.91 | 5 | Upgrade
|
Long-Term Debt Issued | - | 50 | 50 | - | 9.45 | 23.42 | Upgrade
|
Total Debt Issued | 136.76 | 152.59 | 170 | 48.1 | 24.36 | 28.42 | Upgrade
|
Short-Term Debt Repaid | - | -100 | -132.61 | - | - | -16.97 | Upgrade
|
Long-Term Debt Repaid | - | -159.39 | -144.79 | -171.34 | -136.23 | -78.8 | Upgrade
|
Total Debt Repaid | -246.76 | -259.39 | -277.4 | -171.34 | -136.23 | -95.77 | Upgrade
|
Net Debt Issued (Repaid) | -110 | -106.8 | -107.4 | -123.24 | -111.86 | -67.35 | Upgrade
|
Issuance of Common Stock | - | - | - | - | 64.35 | - | Upgrade
|
Common Dividends Paid | -13.64 | -13.65 | -20.46 | -20.42 | -20.47 | -12.35 | Upgrade
|
Other Financing Activities | -20.77 | -20.28 | -19.75 | -17.7 | -13.86 | -11.06 | Upgrade
|
Financing Cash Flow | -144.41 | -140.73 | -147.62 | -161.36 | -81.84 | -90.76 | Upgrade
|
Net Cash Flow | 9.21 | 5.72 | -11.99 | -35.28 | 16.28 | -0.95 | Upgrade
|
Free Cash Flow | 150.24 | 142.4 | 132 | 128.08 | 98.13 | 88.97 | Upgrade
|
Free Cash Flow Growth | 2.67% | 7.88% | 3.06% | 30.53% | 10.29% | -24.14% | Upgrade
|
Free Cash Flow Margin | 19.88% | 19.49% | 19.66% | 20.25% | 19.80% | 22.71% | Upgrade
|
Free Cash Flow Per Share | 0.22 | 0.21 | 0.19 | 0.19 | 0.15 | 0.14 | Upgrade
|
Cash Interest Paid | 20.77 | 20.28 | 19.75 | 17.7 | 13.86 | 11.06 | Upgrade
|
Cash Income Tax Paid | 7.27 | 7.27 | 6.85 | 6.44 | 4.98 | 3.87 | Upgrade
|
Levered Free Cash Flow | 126.06 | 101.62 | 92.12 | 94.23 | 55.97 | 77.79 | Upgrade
|
Unlevered Free Cash Flow | 139.04 | 114.29 | 104.47 | 105.29 | 64.55 | 84.67 | Upgrade
|
Change in Net Working Capital | 4.36 | 25.4 | 20.75 | 13.02 | 18.14 | -13.35 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.