Broadcom Income Statement

Financials in millions USD. Fiscal year is December - November.

Millions USD. Fiscal year is Dec - Nov.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Aug '25 Aug 3, 2025	Nov '24 Nov 3, 2024	Oct '23 Oct 29, 2023	Oct '22 Oct 30, 2022	Oct '21 Oct 31, 2021	Nov '20 Nov 1, 2020	2016 - 2020
Revenue	59,926	51,574	35,819	33,203	27,450	23,888	Upgrade
Revenue Growth (YoY)	28.01%	43.98%	7.88%	20.96%	14.91%	5.71%	Upgrade
Cost of Revenue	13,681	12,788	9,272	8,256	7,162	6,518	Upgrade
Gross Profit	46,245	38,786	26,547	24,947	20,288	17,370	Upgrade
Selling, General & Admin	4,107	4,705	1,593	1,383	1,347	1,821	Upgrade
Research & Development	10,230	9,310	5,253	4,919	4,854	4,968	Upgrade
Operating Expenses	22,762	23,282	10,093	10,661	11,604	13,009	Upgrade
Operating Income	23,483	15,504	16,454	14,286	8,684	4,361	Upgrade
Interest Expense	-3,365	-3,953	-1,622	-1,737	-1,885	-1,777	Upgrade
Interest & Investment Income	461	461	535	100	16	53	Upgrade
Other Non Operating Income (Expenses)	-185	-42	-33	16	16	2	Upgrade
EBT Excluding Unusual Items	20,394	11,970	15,334	12,665	6,831	2,639	Upgrade
Merger & Restructuring Charges	-881	-2,042	-44	-62	-149	-324	Upgrade
Gain (Loss) on Sale of Investments	-53	-12	11	-169	99	31	Upgrade
Gain (Loss) on Sale of Assets	163	-	-	-	-	-	Upgrade
Asset Writedown	-	-	-	-	-16	-19	Upgrade
Legal Settlements	-	-	-204	-	-	-	Upgrade
Other Unusual Items	-	-	-	-	-	116	Upgrade
Pretax Income	19,623	9,916	15,097	12,434	6,765	2,443	Upgrade
Income Tax Expense	810	3,748	1,015	939	29	-518	Upgrade
Earnings From Continuing Operations	18,813	6,168	14,082	11,495	6,736	2,961	Upgrade
Earnings From Discontinued Operations	119	-273	-	-	-	-1	Upgrade
Net Income to Company	18,932	5,895	14,082	11,495	6,736	2,960	Upgrade
Net Income	18,932	5,895	14,082	11,495	6,736	2,960	Upgrade
Preferred Dividends & Other Adjustments	-	-	-	272	299	297	Upgrade
Net Income to Common	18,932	5,895	14,082	11,223	6,437	2,663	Upgrade
Net Income Growth	271.58%	-58.14%	22.50%	70.65%	127.57%	8.66%	Upgrade
Shares Outstanding (Basic)	4,698	4,624	4,149	4,089	4,100	4,020	Upgrade
Shares Outstanding (Diluted)	4,837	4,778	4,272	4,232	4,290	4,210	Upgrade
Shares Change (YoY)	5.22%	11.85%	0.95%	-1.35%	1.90%	0.48%	Upgrade
EPS (Basic)	4.03	1.27	3.39	2.74	1.57	0.66	Upgrade
EPS (Diluted)	3.92	1.23	3.30	2.65	1.50	0.63	Upgrade
EPS Growth	252.52%	-62.64%	24.53%	76.67%	136.97%	-1.58%	Upgrade
Free Cash Flow	24,930	19,414	17,633	16,312	13,321	11,598	Upgrade
Free Cash Flow Per Share	5.15	4.06	4.13	3.85	3.10	2.75	Upgrade
Dividend Per Share	2.360	2.170	1.905	1.690	1.490	1.335	Upgrade
Dividend Growth	12.11%	13.91%	12.72%	13.42%	11.61%	19.20%	Upgrade
Gross Margin	77.17%	75.20%	74.11%	75.13%	73.91%	72.71%	Upgrade
Operating Margin	39.19%	30.06%	45.94%	43.03%	31.64%	18.26%	Upgrade
Profit Margin	31.59%	11.43%	39.31%	33.80%	23.45%	11.15%	Upgrade
Free Cash Flow Margin	41.60%	37.64%	49.23%	49.13%	48.53%	48.55%	Upgrade
EBITDA	32,486	25,364	20,203	19,174	14,626	11,266	Upgrade
EBITDA Margin	54.21%	49.18%	56.40%	57.75%	53.28%	47.16%	Upgrade
D&A For EBITDA	9,003	9,860	3,749	4,888	5,942	6,905	Upgrade
EBIT	23,483	15,504	16,454	14,286	8,684	4,361	Upgrade
EBIT Margin	39.19%	30.06%	45.94%	43.03%	31.64%	18.26%	Upgrade
Effective Tax Rate	4.13%	37.80%	6.72%	7.55%	0.43%	-	Upgrade
Revenue as Reported	51,574	51,574	35,819	33,203	27,450	23,888	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.