Asset World Corp PCL (BKK:AWC)
Thailand flag Thailand · Delayed Price · Currency is THB
2.160
+0.020 (0.93%)
May 14, 2025, 4:36 PM ICT

Asset World Corp PCL Income Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2016 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2019
Operating Revenue
16,28215,90213,9899,5564,4886,011
Upgrade
Other Revenue
111.01115.3350.6471.9589.3121.21
Upgrade
Revenue
16,39316,01814,0409,6284,5786,132
Upgrade
Revenue Growth (YoY)
11.14%14.09%45.82%110.32%-25.35%-53.68%
Upgrade
Cost of Revenue
7,4627,2416,6925,2073,7234,127
Upgrade
Gross Profit
8,9308,7777,3474,420854.582,005
Upgrade
Selling, General & Admin
4,9294,8564,2473,2802,3152,407
Upgrade
Operating Expenses
4,9294,8564,2473,2802,3152,407
Upgrade
Operating Income
4,0023,9213,1001,140-1,461-401.51
Upgrade
Interest Expense
-1,861-1,874-1,691-1,298-1,198-1,094
Upgrade
Interest & Investment Income
5.65.64.320.840.753.19
Upgrade
Earnings From Equity Investments
27.2771.15-35.42-0.51--
Upgrade
Other Non Operating Income (Expenses)
-1.55-1.55-0.5630.82-8.04-49.21
Upgrade
EBT Excluding Unusual Items
2,1722,1221,377-126.01-2,667-1,541
Upgrade
Asset Writedown
5,3604,9884,9754,9294,062428.57
Upgrade
Pretax Income
7,5317,1106,3534,8031,395-1,113
Upgrade
Income Tax Expense
1,3161,2601,248868.04350.3-181.97
Upgrade
Earnings From Continuing Operations
6,2155,8505,1053,9351,045-930.88
Upgrade
Net Income
6,2155,8505,1053,9351,045-930.88
Upgrade
Net Income to Common
6,2155,8505,1053,9351,045-930.88
Upgrade
Net Income Growth
17.55%14.61%29.72%276.62%--
Upgrade
Shares Outstanding (Basic)
32,00432,00532,00532,00232,00032,000
Upgrade
Shares Outstanding (Diluted)
32,03832,03932,01432,00932,00032,000
Upgrade
Shares Change (YoY)
0.07%0.08%0.01%0.03%-24.25%
Upgrade
EPS (Basic)
0.190.180.160.120.03-0.03
Upgrade
EPS (Diluted)
0.190.180.160.120.03-0.03
Upgrade
EPS Growth
17.48%16.01%28.03%276.52%--
Upgrade
Free Cash Flow
-2,078531.632,794-4,426-2,686-1,430
Upgrade
Free Cash Flow Per Share
-0.070.020.09-0.14-0.08-0.04
Upgrade
Dividend Per Share
0.0750.0750.0500.0320.011-
Upgrade
Dividend Growth
50.00%50.00%56.25%197.40%--
Upgrade
Gross Margin
54.48%54.79%52.33%45.91%18.67%32.70%
Upgrade
Operating Margin
24.41%24.48%22.08%11.84%-31.91%-6.55%
Upgrade
Profit Margin
37.91%36.52%36.36%40.87%22.82%-15.18%
Upgrade
Free Cash Flow Margin
-12.68%3.32%19.90%-45.97%-58.66%-23.31%
Upgrade
EBITDA
5,5915,4674,4942,476-162.47773.34
Upgrade
EBITDA Margin
34.10%34.13%32.01%25.72%-3.55%12.61%
Upgrade
D&A For EBITDA
1,5891,5461,3941,3361,2981,175
Upgrade
EBIT
4,0023,9213,1001,140-1,461-401.51
Upgrade
EBIT Margin
24.41%24.48%22.08%11.84%-31.91%-6.55%
Upgrade
Effective Tax Rate
17.47%17.72%19.65%18.07%25.11%-
Upgrade
Revenue as Reported
21,75921,01119,01914,5588,6406,564
Upgrade
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.