Asset World Corp PCL (BKK:AWC)
Thailand · Delayed Price · Currency is THB 2.320
-0.020 (-0.85%)
Feb 6, 2026, 4:36 PM ICT
Asset World Corp PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 16,793 | 15,902 | 13,989 | 9,556 | 4,488 | 6,011 |
Other Revenue | 109.78 | 115.33 | 50.64 | 71.95 | 89.3 | 121.21 |
| 16,903 | 16,018 | 14,040 | 9,628 | 4,578 | 6,132 | |
Revenue Growth (YoY) | 9.52% | 14.09% | 45.82% | 110.32% | -25.35% | -53.68% |
Cost of Revenue | 7,973 | 7,241 | 6,692 | 5,207 | 3,723 | 4,127 |
Gross Profit | 8,930 | 8,777 | 7,347 | 4,420 | 854.58 | 2,005 |
Selling, General & Admin | 4,858 | 4,856 | 4,247 | 3,280 | 2,315 | 2,407 |
Operating Expenses | 4,858 | 4,856 | 4,247 | 3,280 | 2,315 | 2,407 |
Operating Income | 4,072 | 3,921 | 3,100 | 1,140 | -1,461 | -401.51 |
Interest Expense | -1,899 | -1,874 | -1,691 | -1,298 | -1,198 | -1,094 |
Interest & Investment Income | 24.41 | 5.6 | 4.32 | 0.84 | 0.75 | 3.19 |
Earnings From Equity Investments | 12.21 | 71.15 | -35.42 | -0.51 | - | - |
Other Non Operating Income (Expenses) | -1.55 | -1.55 | -0.56 | 30.82 | -8.04 | -49.21 |
EBT Excluding Unusual Items | 2,208 | 2,122 | 1,377 | -126.01 | -2,667 | -1,541 |
Asset Writedown | 5,555 | 4,988 | 4,975 | 4,929 | 4,062 | 428.57 |
Pretax Income | 7,763 | 7,110 | 6,353 | 4,803 | 1,395 | -1,113 |
Income Tax Expense | 1,381 | 1,260 | 1,248 | 868.04 | 350.3 | -181.97 |
Earnings From Continuing Operations | 6,382 | 5,850 | 5,105 | 3,935 | 1,045 | -930.88 |
Net Income | 6,382 | 5,850 | 5,105 | 3,935 | 1,045 | -930.88 |
Net Income to Common | 6,382 | 5,850 | 5,105 | 3,935 | 1,045 | -930.88 |
Net Income Growth | 17.85% | 14.61% | 29.72% | 276.62% | - | - |
Shares Outstanding (Basic) | 32,005 | 32,005 | 32,005 | 32,002 | 32,000 | 32,000 |
Shares Outstanding (Diluted) | 32,042 | 32,039 | 32,014 | 32,009 | 32,000 | 32,000 |
Shares Change (YoY) | 0.01% | 0.08% | 0.01% | 0.03% | - | 24.25% |
EPS (Basic) | 0.20 | 0.18 | 0.16 | 0.12 | 0.03 | -0.03 |
EPS (Diluted) | 0.20 | 0.18 | 0.16 | 0.12 | 0.03 | -0.03 |
EPS Growth | 19.28% | 16.01% | 28.03% | 276.52% | - | - |
Free Cash Flow | -2,400 | 531.63 | 2,794 | -4,426 | -2,686 | -1,430 |
Free Cash Flow Per Share | -0.07 | 0.02 | 0.09 | -0.14 | -0.08 | -0.04 |
Dividend Per Share | 0.075 | 0.075 | 0.050 | 0.032 | 0.011 | - |
Dividend Growth | 50.00% | 50.00% | 56.25% | 197.40% | - | - |
Gross Margin | 52.83% | 54.79% | 52.33% | 45.91% | 18.67% | 32.70% |
Operating Margin | 24.09% | 24.48% | 22.08% | 11.84% | -31.91% | -6.55% |
Profit Margin | 37.76% | 36.52% | 36.36% | 40.87% | 22.82% | -15.18% |
Free Cash Flow Margin | -14.20% | 3.32% | 19.90% | -45.97% | -58.66% | -23.31% |
EBITDA | 5,831 | 5,467 | 4,494 | 2,476 | -162.47 | 773.34 |
EBITDA Margin | 34.50% | 34.13% | 32.01% | 25.72% | -3.55% | 12.61% |
D&A For EBITDA | 1,759 | 1,546 | 1,394 | 1,336 | 1,298 | 1,175 |
EBIT | 4,072 | 3,921 | 3,100 | 1,140 | -1,461 | -401.51 |
EBIT Margin | 24.09% | 24.48% | 22.08% | 11.84% | -31.91% | -6.55% |
Effective Tax Rate | 17.79% | 17.72% | 19.65% | 18.07% | 25.11% | - |
Revenue as Reported | 22,483 | 21,011 | 19,019 | 14,558 | 8,640 | 6,564 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.