B-52 Capital PCL (BKK:B52)
Thailand flag Thailand · Delayed Price · Currency is THB
0.2000
-0.0300 (-15.00%)
Jul 1, 2025, 4:39 PM ICT

B-52 Capital PCL Income Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
18.0822.1270.38137.3969.6330.78
Upgrade
Revenue Growth (YoY)
-66.61%-68.57%-48.77%97.33%126.22%-1.40%
Upgrade
Cost of Revenue
23.7925.7452.52117.2450.1523.63
Upgrade
Gross Profit
-5.71-3.6217.8620.1519.487.15
Upgrade
Selling, General & Admin
94.2799.75119.79180.23121.8370.71
Upgrade
Other Operating Expenses
-0.88-0.87-6.24---
Upgrade
Operating Expenses
93.8999.31113.55180.23121.8370.71
Upgrade
Operating Income
-99.6-102.93-95.69-160.07-102.36-63.57
Upgrade
Interest Expense
-1.56-1.48-2.02-2.73-1.91-0.94
Upgrade
Other Non Operating Income (Expenses)
---1.773.941.62
Upgrade
EBT Excluding Unusual Items
-101.16-104.4-97.71-161.03-100.32-62.88
Upgrade
Gain (Loss) on Sale of Investments
--0.76---
Upgrade
Gain (Loss) on Sale of Assets
--58.65---
Upgrade
Pretax Income
-101.16-104.4-38.3-161.03-100.32-62.88
Upgrade
Income Tax Expense
-0.48-0.170.34-1.11-0.69-0
Upgrade
Earnings From Continuing Operations
-100.68-104.23-38.64-159.92-99.63-62.88
Upgrade
Minority Interest in Earnings
6.136.517.512.043.250.38
Upgrade
Net Income
-94.55-97.72-31.13-157.88-96.38-62.5
Upgrade
Net Income to Common
-94.55-97.72-31.13-157.88-96.38-62.5
Upgrade
Shares Outstanding (Basic)
838771737707604506
Upgrade
Shares Outstanding (Diluted)
838771737707604506
Upgrade
Shares Change (YoY)
13.71%4.59%4.29%17.12%19.42%20.85%
Upgrade
EPS (Basic)
-0.11-0.13-0.04-0.22-0.16-0.12
Upgrade
EPS (Diluted)
-0.11-0.13-0.04-0.22-0.16-0.12
Upgrade
Free Cash Flow
-66.75-26.65-78.81-134.92-80.3-10.26
Upgrade
Free Cash Flow Per Share
-0.08-0.04-0.11-0.19-0.13-0.02
Upgrade
Gross Margin
-31.56%-16.36%25.37%14.67%27.97%23.22%
Upgrade
Operating Margin
-550.85%-465.29%-135.96%-116.51%-147.01%-206.54%
Upgrade
Profit Margin
-522.90%-441.77%-44.23%-114.91%-138.43%-203.06%
Upgrade
Free Cash Flow Margin
-369.16%-120.48%-111.98%-98.20%-115.34%-33.33%
Upgrade
EBITDA
-99.76-99.68-88.95-153.65-96.93-60.87
Upgrade
EBITDA Margin
---126.38%-111.83%-139.22%-197.76%
Upgrade
D&A For EBITDA
-0.163.256.746.435.422.7
Upgrade
EBIT
-99.6-102.93-95.69-160.07-102.36-63.57
Upgrade
EBIT Margin
---135.96%-116.51%-147.01%-206.54%
Upgrade
Advertising Expenses
-0.741.75---
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.