B-52 Capital PCL (BKK:B52)
Thailand flag Thailand · Delayed Price · Currency is THB
0.2600
-0.0100 (-3.70%)
Aug 11, 2026, 2:36 PM ICT

B-52 Capital PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
133.33121.1222.1270.38137.3969.63
Revenue Growth
637.41%447.53%-68.57%-48.77%97.33%126.22%
Gross Profit
1.43-0.87-3.6217.8620.1519.48
Operating Income
-54.56-64.82-102.93-95.69-160.07-102.36
Net Income
-52.65-62.03-97.72-31.13-157.88-96.38
Earnings Per Share
-0.05-0.06-0.13-0.04-0.22-0.16
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Trading of Consumer Product
121.09107.22-2.1663.4912.95
Providing Media Advertising Services by Using Computers through Various Systems
8.610.414.8527.931.8534.11
Health Products
0.60.460.240.240.07-
Capsule House Sales
-3.04----
Advertising Media Services Business
--6.8729.7239.4522.44
Training and Seminar
--0.152.75--
Total
133.33121.1222.1270.38137.3969.63

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
24.0226.48106.2158.05119.24168.15
Total Debt
--25.8535.7660.1371.87
Net Cash (Debt)
24.0226.4880.3522.2859.1196.28
Net Cash Growth
-59.75%-67.04%260.61%-62.30%-38.61%31.14%
Net Cash Per Share
0.020.030.100.030.080.16

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-48.51-70.35-26.12-78.47-130.88-77.44
Capital Expenditures
-1.02-0.53-0.53-0.34-4.04-2.86
Free Cash Flow
-49.53-70.89-26.65-78.81-134.92-80.3
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
1.07%-0.72%-16.36%25.37%14.67%27.97%
Operating Margin
-40.92%-53.51%-465.29%-135.96%-116.51%-147.01%
Pretax Margin
-41.63%-54.66%-471.97%-54.42%-117.21%-144.09%
Profit Margin
-39.49%-51.21%-441.77%-44.23%-114.91%-138.43%
FCF Margin
-37.15%-58.53%-120.48%-111.98%-98.20%-115.34%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PS Ratio
2.043.1616.3812.4711.9123.72