Bangkok Airways PCL (BKK:BA)
Thailand flag Thailand · Delayed Price · Currency is THB
13.90
-0.10 (-0.71%)
May 30, 2025, 4:39 PM ICT

Bangkok Airways PCL Income Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
24,17423,99619,68111,3052,7177,666
Upgrade
Other Revenue
1,3851,5171,374923.2866.583,101
Upgrade
Revenue
25,55825,51221,05512,2283,58310,767
Upgrade
Revenue Growth (YoY)
10.62%21.17%72.19%241.23%-66.72%-58.49%
Upgrade
Cost of Revenue
17,30317,31115,62211,5246,11510,857
Upgrade
Gross Profit
8,2558,2015,433704.38-2,532-90.25
Upgrade
Selling, General & Admin
3,3763,2742,9922,0971,5512,384
Upgrade
Other Operating Expenses
1.681.9832.19.035.341.76
Upgrade
Operating Expenses
3,3783,2763,0252,1061,5562,386
Upgrade
Operating Income
4,8784,9252,408-1,402-4,088-2,476
Upgrade
Interest Expense
-1,823-1,842-1,967-1,360-1,189-1,046
Upgrade
Interest & Investment Income
940.7940.7796.62523.69829.55403.57
Upgrade
Earnings From Equity Investments
796.02793.59611.74489.062,509554.55
Upgrade
Currency Exchange Gain (Loss)
-102.91-50.1441.17-137.09-473.45226.99
Upgrade
Other Non Operating Income (Expenses)
-228.42-250.16-198.49-120.63457.22-1,711
Upgrade
EBT Excluding Unusual Items
4,4604,5161,692-2,007-1,954-4,048
Upgrade
Impairment of Goodwill
------26.25
Upgrade
Asset Writedown
---13.23-4.06728.83-1,153
Upgrade
Other Unusual Items
-----7,491-
Upgrade
Pretax Income
4,4604,5161,679-2,011-8,716-5,227
Upgrade
Income Tax Expense
854.93718.37-1,429114.49-116.52100.4
Upgrade
Earnings From Continuing Operations
3,6053,7983,108-2,126-8,600-5,328
Upgrade
Minority Interest in Earnings
-15.34-10.411.5915.7149.9944.64
Upgrade
Net Income
3,5893,7883,110-2,110-8,550-5,283
Upgrade
Net Income to Common
3,5893,7883,110-2,110-8,550-5,283
Upgrade
Net Income Growth
-12.63%21.79%----
Upgrade
Shares Outstanding (Basic)
2,1002,1002,1002,0982,0602,060
Upgrade
Shares Outstanding (Diluted)
2,1002,1002,1002,0982,0602,060
Upgrade
Shares Change (YoY)
--0.12%1.80%0.02%-0.03%
Upgrade
EPS (Basic)
1.711.801.48-1.01-4.15-2.56
Upgrade
EPS (Diluted)
1.711.801.48-1.01-4.15-2.56
Upgrade
EPS Growth
-12.63%21.79%----
Upgrade
Free Cash Flow
5,0515,3825,0171,353-2,254-4,903
Upgrade
Free Cash Flow Per Share
2.402.562.390.65-1.09-2.38
Upgrade
Dividend Per Share
1.3001.3001.000---
Upgrade
Dividend Growth
30.00%30.00%----
Upgrade
Gross Margin
32.30%32.15%25.80%5.76%-70.65%-0.84%
Upgrade
Operating Margin
19.08%19.30%11.44%-11.47%-114.08%-23.00%
Upgrade
Profit Margin
14.04%14.85%14.77%-17.26%-238.59%-49.07%
Upgrade
Free Cash Flow Margin
19.76%21.09%23.83%11.06%-62.89%-45.54%
Upgrade
EBITDA
5,4985,5593,100-536.26-3,465-1,428
Upgrade
EBITDA Margin
21.51%21.79%14.72%-4.39%-96.71%-13.26%
Upgrade
D&A For EBITDA
620.89634.72691.78865.77622.661,048
Upgrade
EBIT
4,8784,9252,408-1,402-4,088-2,476
Upgrade
EBIT Margin
19.08%19.30%11.44%-11.47%-114.08%-23.00%
Upgrade
Effective Tax Rate
19.17%15.91%----
Upgrade
Revenue as Reported
26,03426,04121,73312,7425,66810,216
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.