Bangkok Airways PCL (BKK:BA)
Thailand flag Thailand · Delayed Price · Currency is THB
19.00
+0.20 (1.06%)
Sep 3, 2026, 10:54 AM ICT

Bangkok Airways PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
25,53525,49725,51221,05512,2283,583
Revenue Growth
0.19%-0.06%21.17%72.19%241.23%-66.72%
Gross Profit
8,2538,3918,2015,433704.38-2,532
Operating Income
4,7265,0194,9252,408-1,402-4,088
Net Income
3,8953,5493,7883,110-2,110-8,550
Earnings Per Share
1.871.691.801.48-1.01-4.15
EPS Growth
19.69%-6.16%21.79%---

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Airports
71670253643624443
Other
918912830746576318
Elimination of Inter-Segment Revenues
-954-971-874-738-667-109
Airlines
17,50517,65718,21914,9768,5281,197
Supporting Airlines Business
5,8525,8015,2854,2602,6241,268
Unallocated Other Income
-1,3971,5171,3619191,595
Total
25,43425,49825,51321,04112,2244,312

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
9,34910,02813,54813,6296,6472,126
Total Debt
25,47325,67727,81929,16433,26327,560
Net Cash (Debt)
-16,124-15,648-14,271-15,535-26,616-25,435
Net Cash Growth
------
Net Cash Per Share
-7.74-7.46-6.80-7.40-12.69-12.34

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
6,0955,9156,5195,5461,568-2,174
Capital Expenditures
-1,093-1,065-1,137-529.89-215.3-79.72
Free Cash Flow
5,0034,8505,3825,0171,353-2,254
Free Cash Flow Growth
5.65%-9.87%7.28%270.76%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
32.32%32.91%32.15%25.80%5.76%-70.65%
Operating Margin
18.51%19.69%19.30%11.44%-11.47%-114.08%
Pretax Margin
17.98%17.03%17.70%7.98%-16.45%-243.24%
Profit Margin
15.25%13.92%14.85%14.77%-17.26%-238.59%
FCF Margin
19.59%19.02%21.09%23.83%11.06%-62.89%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingSep '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
1.2001.2001.3001.000
Dividend Per Share Growth
4.17%-7.69%30.00%-
Dividend Yield
6.19%8.52%6.54%7.61%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.068.6512.4210.60--
Forward PE
10.288.6112.9317.5588.8088.80
P/FCF Ratio
7.806.338.746.5720.80-
PS Ratio
1.531.201.841.572.305.61