Bangkok Airways PCL (BKK:BA)
Thailand flag Thailand · Delayed Price · Currency is THB
17.70
+0.20 (1.14%)
Jul 24, 2026, 4:35 PM ICT

Bangkok Airways PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
25,40225,49725,51221,05512,2283,583
Revenue Growth
-0.61%-0.06%21.17%72.19%241.23%-66.72%
Gross Profit
8,5698,3918,2015,433704.38-2,532
Operating Income
5,2625,0194,9252,408-1,402-4,088
Net Income
3,9653,5493,7883,110-2,110-8,550
Earnings Per Share
1.901.691.801.48-1.01-4.15
EPS Growth
10.98%-6.16%21.79%---

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Airports
70870253643624443
Airlines
17,40117,65718,21914,9768,5281,197
Other
913912830746576318
Supporting Airlines Business
5,8845,8015,2854,2602,6241,268
Elimination of Inter-Segment Revenues
-960-971-874-738-667-109
Unallocated Other Income
-1,3971,5171,3619191,595
Total
25,34325,49825,51321,04112,2244,312

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
11,14410,02813,54813,6296,6472,126
Total Debt
25,40725,67727,81929,16433,26327,560
Net Cash (Debt)
-14,263-15,648-14,271-15,535-26,616-25,435
Net Cash Growth
------
Net Cash Per Share
-6.82-7.46-6.80-7.40-12.69-12.34

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
5,8605,9156,5195,5461,568-2,174
Capital Expenditures
-945.24-1,065-1,137-529.89-215.3-79.72
Free Cash Flow
4,9144,8505,3825,0171,353-2,254
Free Cash Flow Growth
-2.71%-9.87%7.28%270.76%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
33.73%32.91%32.15%25.80%5.76%-70.65%
Operating Margin
20.72%19.69%19.30%11.44%-11.47%-114.08%
Pretax Margin
18.98%17.03%17.70%7.98%-16.45%-243.24%
Profit Margin
15.61%13.92%14.85%14.77%-17.26%-238.59%
FCF Margin
19.35%19.02%21.09%23.83%11.06%-62.89%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingJul '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
1.2001.2001.3001.000
Dividend Per Share Growth
-7.69%-7.69%30.00%-
Dividend Yield
6.86%8.52%6.54%7.61%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.338.6512.4210.60--
Forward PE
10.948.6112.9317.5588.8088.80
P/FCF Ratio
7.476.338.746.5720.80-
PS Ratio
1.451.201.841.572.305.61