Bangkok Aviation Fuel Services PCL (BKK:BAFS)
Thailand flag Thailand · Delayed Price · Currency is THB
11.10
-0.10 (-0.89%)
Aug 11, 2026, 10:35 AM ICT

BKK:BAFS Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,7073,7073,5073,0422,2841,664
Revenue Growth
2.78%5.72%15.27%33.21%37.25%-11.60%
Gross Profit
1,6761,6691,5271,210631.6533.28
Operating Income
857.49847.34729.6417.638.46-614.8
Net Income
165.64157.1448.06-164.77-281.43-784.78
Earnings Per Share
0.260.250.08-0.26-0.44-1.23
EPS Growth
52.42%226.97%----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Aviation
2,9282,9112,7482,2871,572837
Utilities and Power
692704700686621780
Business solution
-5231-
Unallocated Other Income
848756669047
Total
3,7073,7073,5063,0422,2841,664

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
608.17492.29638.59617.13622.36676.7
Total Debt
12,89712,82912,71913,30814,87715,075
Net Cash (Debt)
-12,288-12,337-12,081-12,691-14,254-14,398
Net Cash Growth
------
Net Cash Per Share
-19.28-19.35-18.95-19.91-22.36-22.59

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,6621,6381,4131,138565.972,005
Capital Expenditures
-950.42-800.14-444.12-268.43-272.08-851.39
Free Cash Flow
711.19837.45968.56869.94293.891,154
Free Cash Flow Growth
-34.27%-13.54%11.34%196.01%-74.53%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
45.20%45.03%43.53%39.76%27.66%2.00%
Operating Margin
23.13%22.86%20.80%13.73%0.37%-36.95%
Pretax Margin
9.50%9.09%5.51%-4.21%-17.62%-61.31%
Profit Margin
4.47%4.24%1.37%-5.42%-12.32%-47.16%
FCF Margin
19.18%22.59%27.62%28.59%12.87%69.34%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingAug '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.3300.3300.3000.220
Dividend Per Share Growth
-17.50%10.00%36.36%-
Dividend Yield
2.84%3.99%2.73%1.01%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
43.1134.48157.84---
Forward PE
26.2044.7644.7644.7681.4120.32
P/FCF Ratio
10.046.477.8317.5168.8714.09
PS Ratio
1.931.462.165.018.869.77