Bangkok Commercial Asset Management PCL (BKK: BAM)
Thailand
· Delayed Price · Currency is THB 7.00
+0.10 (1.45%)
Nov 19, 2024, 4:38 PM ICT
BAM Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Interest and Dividend Income | 10,177 | 9,177 | 9,839 | 9,569 | 9,946 | 9,140 | Upgrade
|
| Total Interest Expense | 3,154 | 2,908 | 2,637 | 2,559 | 2,391 | 2,132 | Upgrade
|
| Net Interest Income | 7,023 | 6,269 | 7,202 | 7,010 | 7,555 | 7,007 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 3.99 | Upgrade
|
| Other Revenue | 514.36 | 662.46 | 406.76 | 773.89 | 482.73 | 185.19 | Upgrade
|
| Revenue Before Loan Losses | 9,059 | 6,932 | 7,608 | 7,784 | 8,038 | 7,197 | Upgrade
|
| Provision for Loan Losses | 1,068 | 4,250 | 4,050 | 4,778 | 5,313 | 134.62 | Upgrade
|
| Revenue | 7,991 | 2,682 | 3,558 | 3,006 | 2,725 | 7,062 | Upgrade
|
| Revenue Growth (YoY) | 167.27% | -24.62% | 18.36% | 10.33% | -61.41% | 43.28% | Upgrade
|
| Salaries & Employee Benefits | 1,390 | 1,609 | 1,578 | 1,599 | 1,528 | 2,144 | Upgrade
|
| Cost of Services Provided | 204.49 | 199.84 | 197.99 | 213.37 | 229.3 | 244.04 | Upgrade
|
| Other Operating Expenses | 858.09 | -946.26 | -1,422 | -2,050 | -1,114 | -1,538 | Upgrade
|
| Total Operating Expenses | 6,159 | 862.57 | 353.66 | -237.56 | 644.11 | 849.9 | Upgrade
|
| Operating Income | 1,832 | 1,820 | 3,205 | 3,244 | 2,081 | 6,212 | Upgrade
|
| EBT Excluding Unusual Items | 1,832 | 1,820 | 3,205 | 3,244 | 2,081 | 6,212 | Upgrade
|
| Other Unusual Items | 40 | 24 | 2 | 12 | 115 | - | Upgrade
|
| Pretax Income | 1,872 | 1,844 | 3,207 | 3,256 | 2,196 | 6,212 | Upgrade
|
| Income Tax Expense | 333.14 | 309.05 | 481.88 | 655.62 | 355.13 | -4,467 | Upgrade
|
| Net Income | 1,539 | 1,534 | 2,725 | 2,600 | 1,841 | 10,679 | Upgrade
|
| Net Income to Common | 1,539 | 1,534 | 2,725 | 2,600 | 1,841 | 10,679 | Upgrade
|
| Net Income Growth | -20.72% | -43.68% | 4.79% | 41.27% | -82.76% | 105.29% | Upgrade
|
| Shares Outstanding (Basic) | 3,293 | 3,265 | 3,244 | 3,232 | 3,223 | 2,750 | Upgrade
|
| Shares Outstanding (Diluted) | 3,293 | 3,265 | 3,244 | 3,232 | 3,223 | 2,750 | Upgrade
|
| Shares Change (YoY) | 2.18% | 0.65% | 0.36% | 0.29% | 17.17% | 0.56% | Upgrade
|
| EPS (Basic) | 0.47 | 0.47 | 0.84 | 0.80 | 0.57 | 3.88 | Upgrade
|
| EPS (Diluted) | 0.47 | 0.47 | 0.84 | 0.80 | 0.57 | 3.88 | Upgrade
|
| EPS Growth | -22.41% | -44.05% | 4.41% | 40.85% | -85.29% | 104.14% | Upgrade
|
| Free Cash Flow | -2,361 | -6,120 | 846.8 | 5,243 | -51.34 | -1,272 | Upgrade
|
| Free Cash Flow Per Share | -0.72 | -1.87 | 0.26 | 1.62 | -0.02 | -0.46 | Upgrade
|
| Dividend Per Share | 0.380 | 0.380 | 0.550 | 0.550 | 0.512 | 1.050 | Upgrade
|
| Dividend Growth | -30.91% | -30.91% | 0% | 7.32% | -51.19% | -8.00% | Upgrade
|
| Operating Margin | 22.92% | 67.84% | 90.06% | 107.90% | 76.36% | 87.97% | Upgrade
|
| Profit Margin | 19.26% | 57.21% | 76.57% | 86.49% | 67.55% | 151.22% | Upgrade
|
| Free Cash Flow Margin | -29.54% | -228.18% | 23.80% | 174.39% | -1.88% | -18.01% | Upgrade
|
| Effective Tax Rate | 17.80% | 16.76% | 15.03% | 20.14% | 16.17% | - | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.