Bangkok Commercial Asset Management PCL (BKK:BAM)
6.70
0.00 (0.00%)
Jun 12, 2026, 4:36 PM ICT
BKK:BAM Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest and Dividend Income | 9,262 | 9,812 | 10,199 | 9,177 | 9,839 | 9,569 |
Total Interest Expense | 3,058 | 3,161 | 3,231 | 2,908 | 2,637 | 2,559 |
Net Interest Income | 6,204 | 6,651 | 6,967 | 6,269 | 7,202 | 7,010 |
Other Revenue | 440.44 | 520.17 | 628.61 | 662.46 | 406.76 | 773.89 |
Revenue Before Loan Losses | 6,644 | 7,171 | 7,596 | 6,932 | 7,608 | 7,784 |
Provision for Loan Losses | 4,104 | 4,645 | 4,811 | 4,250 | 4,050 | 4,778 |
| 2,540 | 2,526 | 2,784 | 2,682 | 3,558 | 3,006 | |
Revenue Growth (YoY) | -13.38% | -9.28% | 3.81% | -24.62% | 18.36% | 10.33% |
Salaries & Employee Benefits | 1,684 | 1,643 | 1,438 | 1,609 | 1,578 | 1,599 |
Cost of Services Provided | 231.79 | 231.06 | 217.61 | 199.84 | 197.99 | 213.37 |
Other Operating Expenses | -1,614 | -1,606 | -725.19 | -946.26 | -1,422 | -2,050 |
Total Operating Expenses | 302.47 | 268.07 | 930.2 | 862.57 | 353.66 | -237.56 |
Operating Income | 2,238 | 2,258 | 1,854 | 1,820 | 3,205 | 3,244 |
EBT Excluding Unusual Items | 2,238 | 2,258 | 1,854 | 1,820 | 3,205 | 3,244 |
Other Unusual Items | 6 | 6 | 94 | 24 | 2 | 12 |
Pretax Income | 2,244 | 2,264 | 1,948 | 1,844 | 3,207 | 3,256 |
Income Tax Expense | 431.69 | 451.77 | 346.5 | 309.05 | 481.88 | 655.62 |
Net Income | 1,812 | 1,812 | 1,602 | 1,534 | 2,725 | 2,600 |
Net Income to Common | 1,812 | 1,812 | 1,602 | 1,534 | 2,725 | 2,600 |
Net Income Growth | 29.90% | 13.15% | 4.38% | -43.68% | 4.79% | 41.27% |
Shares Outstanding (Basic) | 3,236 | 3,236 | 3,203 | 3,265 | 3,244 | 3,232 |
Shares Outstanding (Diluted) | 3,236 | 3,236 | 3,203 | 3,265 | 3,244 | 3,232 |
Shares Change (YoY) | 2.09% | 1.03% | -1.89% | 0.65% | 0.36% | 0.29% |
EPS (Basic) | 0.56 | 0.56 | 0.50 | 0.47 | 0.84 | 0.80 |
EPS (Diluted) | 0.56 | 0.56 | 0.50 | 0.47 | 0.84 | 0.80 |
EPS Growth | 27.24% | 12.00% | 6.38% | -44.05% | 4.41% | 40.85% |
Free Cash Flow | 7,977 | 8,062 | 1,364 | -6,120 | 846.8 | 5,243 |
Free Cash Flow Per Share | 2.46 | 2.49 | 0.43 | -1.88 | 0.26 | 1.62 |
Dividend Per Share | 0.500 | 0.500 | 0.350 | 0.380 | 0.550 | 0.550 |
Dividend Growth | 42.86% | 42.86% | -7.90% | -30.91% | - | 7.32% |
Operating Margin | 88.09% | 89.39% | 66.59% | 67.84% | 90.06% | 107.90% |
Profit Margin | 71.34% | 71.74% | 57.52% | 57.21% | 76.58% | 86.49% |
Free Cash Flow Margin | 314.02% | 319.13% | 48.99% | -228.18% | 23.80% | 174.39% |
Effective Tax Rate | 19.24% | 19.95% | 17.79% | 16.76% | 15.03% | 20.14% |
Revenue as Reported | 9,710 | 10,237 | 9,580 | 9,097 | - | - |