BBGI PCL Balance Sheet

Financials in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	401.42	546.51	2,260	1,414	383.61
Short-Term Investments	-	-	-	1,220	-
Cash & Short-Term Investments	401.42	546.51	2,260	2,634	383.61
Cash Growth	-26.55%	-75.82%	-14.19%	586.70%	144.10%
Accounts Receivable	1,154	1,847	1,204	910.67	1,122
Other Receivables	259.22	428.32	271.01	335.33	70.31
Receivables	1,413	2,276	1,475	1,246	1,193
Inventory	1,641	1,443	1,205	1,257	1,461
Other Current Assets	0.69	0.67	0.09	0.06	0.2
Total Current Assets	3,457	4,266	4,940	5,138	3,037
Property, Plant & Equipment	5,432	5,726	5,852	6,211	6,248
Long-Term Investments	2,048	1,993	1,139	1,031	1,922
Goodwill	1,602	1,602	1,602	1,602	1,602
Other Intangible Assets	16.72	19.53	24.71	28.52	25.36
Long-Term Deferred Tax Assets	107.49	105.87	58.33	7.77	6.58
Other Long-Term Assets	18.26	16.35	17.99	87.86	65.85
Total Assets	12,682	13,728	13,635	14,106	12,907
Accounts Payable	457.7	906.87	857.08	516.81	716.35
Accrued Expenses	190.9	186.78	130.04	136.91	151.52
Short-Term Debt	1,347	1,535	560	26.61	755.31
Current Portion of Long-Term Debt	288.8	354.3	1,244	627.1	1,091
Current Portion of Leases	9.02	8.57	7.95	6.19	7.25
Current Income Taxes Payable	20.93	40.52	11.17	1.38	24.8
Other Current Liabilities	87.65	112.74	55.41	152.04	193.73
Total Current Liabilities	2,402	3,145	2,866	1,467	2,940
Long-Term Debt	835.2	1,124	678.3	2,171	2,484
Long-Term Leases	15.13	11.9	17.43	19.52	394.17
Pension & Post-Retirement Benefits	49.76	46.04	39.66	35.52	24.7
Long-Term Deferred Tax Liabilities	34.62	37.63	41.71	59.37	140.31
Other Long-Term Liabilities	2.31	3.78	55.49	72.07	19.24
Total Liabilities	3,339	4,368	3,699	3,825	6,003
Common Stock	3,615	3,615	3,615	3,615	2,532
Additional Paid-In Capital	3,381	3,381	3,381	3,381	-
Retained Earnings	2,169	2,028	1,887	1,950	2,223
Comprehensive Income & Other	123.1	278.84	513.44	769.59	1,660
Total Common Equity	9,288	9,303	9,397	9,716	6,415
Minority Interest	54.56	56.98	539.43	565.54	489.11
Shareholders' Equity	9,343	9,360	9,937	10,281	6,904
Total Liabilities & Equity	12,682	13,728	13,635	14,106	12,907
Total Debt	2,495	3,034	2,508	2,851	4,732
Net Cash (Debt)	-2,094	-2,487	-247.72	-216.59	-4,349
Net Cash Per Share	-1.45	-1.72	-0.17	-0.16	-4.29
Filing Date Shares Outstanding	1,446	1,446	1,446	1,446	1,013
Total Common Shares Outstanding	1,446	1,446	1,446	1,446	1,013
Working Capital	1,055	1,121	2,074	3,671	96.66
Book Value Per Share	6.42	6.43	6.50	6.72	6.33
Tangible Book Value	7,669	7,681	7,770	8,085	4,787
Tangible Book Value Per Share	5.30	5.31	5.37	5.59	4.73
Land	439.23	439.23	439.23	437.66	272.36
Buildings	2,430	2,399	2,371	2,207	1,915
Machinery	6,670	6,610	6,502	5,696	5,249
Construction In Progress	359.49	314.03	109.74	997.79	1,140

Source: S&P Global Market Intelligence. Standard template. Financial Sources.