BBGI PCL (BKK:BBGI)
Thailand flag Thailand · Delayed Price · Currency is THB
6.05
-0.10 (-1.63%)
Nov 6, 2026, 4:35 PM ICT

BBGI PCL Balance Sheet

Millions THB. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Sep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
739.95401.42546.512,2601,414383.61
Short-Term Investments
----1,220-
Cash & Short-Term Investments
739.95401.42546.512,2602,634383.61
Cash Growth
111.27%-26.55%-75.82%-14.19%586.70%144.10%
Accounts Receivable
1,8271,1541,8471,204910.671,122
Other Receivables
235.36259.22428.32271.01335.3370.31
Receivables
2,0621,4132,2761,4751,2461,193
Inventory
1,5211,6411,4431,2051,2571,461
Other Current Assets
0.20.690.670.090.060.2
Total Current Assets
4,3233,4574,2664,9405,1383,037
Property, Plant & Equipment
4,8125,4325,7265,8526,2116,248
Long-Term Investments
2,4272,0481,9931,1391,0311,922
Goodwill
1,6021,6021,6021,6021,6021,602
Other Intangible Assets
12.3116.7219.5324.7128.5225.36
Long-Term Deferred Tax Assets
89.01107.49105.8758.337.776.58
Other Long-Term Assets
18.2118.2616.3517.9987.8665.85
Total Assets
13,28312,68213,72813,63514,10612,907

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Sep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
1,416457.7906.87857.08516.81716.35
Accrued Expenses
-190.9186.78130.04136.91151.52
Short-Term Debt
151,3471,53556026.61755.31
Current Portion of Long-Term Debt
292.9288.8354.31,244627.11,091
Current Portion of Leases
10.039.028.577.956.197.25
Current Income Taxes Payable
27.5920.9340.5211.171.3824.8
Other Current Liabilities
714.5887.65112.7455.41152.04193.73
Total Current Liabilities
2,4762,4023,1452,8661,4672,940
Long-Term Debt
614.5835.21,124678.32,1712,484
Long-Term Leases
15.1215.1311.917.4319.52394.17
Pension & Post-Retirement Benefits
54.7949.7646.0439.6635.5224.7
Long-Term Deferred Tax Liabilities
33.4234.6237.6341.7159.37140.31
Other Long-Term Liabilities
2.682.313.7855.4972.0719.24
Total Liabilities
3,1973,3394,3683,6993,8256,003

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Sep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
3,6153,6153,6153,6153,6152,532
Additional Paid-In Capital
3,3813,3813,3813,3813,381-
Retained Earnings
2,9092,1692,0281,8871,9502,223
Comprehensive Income & Other
170.13123.1278.84513.44769.591,660
Total Common Equity
10,0759,2889,3039,3979,7166,415
Minority Interest
11.254.5656.98539.43565.54489.11
Shareholders' Equity
10,0879,3439,3609,93710,2816,904
Total Liabilities & Equity
13,28312,68213,72813,63514,10612,907

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Sep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
947.552,4953,0342,5082,8514,732
Net Cash (Debt)
-207.6-2,094-2,487-247.72-216.59-4,349
Net Cash Growth
------
Net Cash Per Share
-0.14-1.45-1.72-0.17-0.16-4.29
Filing Date Shares Outstanding
1,4461,4461,4461,4461,4461,013
Total Common Shares Outstanding
1,4461,4461,4461,4461,4461,013
Working Capital
1,8471,0551,1212,0743,67196.66
Book Value Per Share
6.976.426.436.506.726.33
Tangible Book Value
8,4617,6697,6817,7708,0854,787
Tangible Book Value Per Share
5.855.305.315.375.594.73
Land
-439.23439.23439.23437.66272.36
Buildings
-2,4302,3992,3712,2071,915
Machinery
-6,6706,6106,5025,6965,249
Construction In Progress
-359.49314.03109.74997.791,140