Bluebik Group PCL (BKK:BBIK)
Thailand
· Delayed Price · Currency is THB 33.25
+0.75 (2.31%)
Mar 7, 2025, 4:36 PM ICT
Bluebik Group PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Operating Revenue | 1,507 | 1,313 | 563.77 | 303.69 | 200.53 | Upgrade
|
| Revenue | 1,507 | 1,313 | 563.77 | 303.69 | 200.53 | Upgrade
|
| Revenue Growth (YoY) | 14.72% | 132.95% | 85.64% | 51.44% | 8.29% | Upgrade
|
| Cost of Revenue | 786.27 | 658.15 | 266.23 | 118.61 | 72.01 | Upgrade
|
| Gross Profit | 720.39 | 655.14 | 297.55 | 185.08 | 128.53 | Upgrade
|
| Selling, General & Admin | 441.32 | 375.83 | 170.94 | 110.66 | 74.08 | Upgrade
|
| Other Operating Expenses | -4.79 | -3.72 | -1.43 | -2.11 | -0.07 | Upgrade
|
| Operating Expenses | 436.54 | 372.11 | 169.51 | 108.54 | 74.01 | Upgrade
|
| Operating Income | 283.85 | 283.03 | 128.04 | 76.53 | 54.52 | Upgrade
|
| Interest Expense | -7.08 | -6 | -0.76 | -0.57 | -0.43 | Upgrade
|
| Interest & Investment Income | 5 | 4.26 | 2.32 | 0.56 | 0.06 | Upgrade
|
| Earnings From Equity Investments | 66.77 | 54.77 | 19.29 | 3.35 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.03 | 0.25 | 0.18 | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | -0 | - | Upgrade
|
| EBT Excluding Unusual Items | 348.55 | 336.09 | 149.14 | 80.05 | 54.15 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0.17 | - | Upgrade
|
| Pretax Income | 348.55 | 336.09 | 149.14 | 80.22 | 54.15 | Upgrade
|
| Income Tax Expense | 34.72 | 33.06 | 18.53 | 13.72 | 9.86 | Upgrade
|
| Earnings From Continuing Operations | 313.83 | 303.03 | 130.61 | 66.5 | 44.29 | Upgrade
|
| Minority Interest in Earnings | -12.73 | -24.47 | -3.52 | -0 | -0.38 | Upgrade
|
| Net Income | 301.11 | 278.56 | 127.09 | 66.49 | 43.9 | Upgrade
|
| Net Income to Common | 301.11 | 278.56 | 127.09 | 66.49 | 43.9 | Upgrade
|
| Net Income Growth | 8.09% | 119.18% | 91.13% | 51.46% | 38.45% | Upgrade
|
| Shares Outstanding (Basic) | 200 | 198 | 184 | 137 | 75 | Upgrade
|
| Shares Outstanding (Diluted) | 200 | 198 | 184 | 137 | 75 | Upgrade
|
| Shares Change (YoY) | 1.06% | 7.74% | 34.43% | 82.97% | 76.36% | Upgrade
|
| EPS (Basic) | 1.51 | 1.41 | 0.69 | 0.49 | 0.59 | Upgrade
|
| EPS (Diluted) | 1.51 | 1.41 | 0.69 | 0.49 | 0.59 | Upgrade
|
| EPS Growth | 6.96% | 103.44% | 42.17% | -17.22% | -21.50% | Upgrade
|
| Free Cash Flow | 302.53 | 5.07 | 43.01 | 73.57 | 42.8 | Upgrade
|
| Free Cash Flow Per Share | 1.51 | 0.03 | 0.23 | 0.54 | 0.57 | Upgrade
|
| Dividend Per Share | 0.220 | 0.208 | 0.218 | 0.204 | 0.253 | Upgrade
|
| Dividend Growth | 5.92% | -4.59% | 6.66% | -19.42% | - | Upgrade
|
| Gross Margin | 47.81% | 49.89% | 52.78% | 60.94% | 64.09% | Upgrade
|
| Operating Margin | 18.84% | 21.55% | 22.71% | 25.20% | 27.19% | Upgrade
|
| Profit Margin | 19.99% | 21.21% | 22.54% | 21.90% | 21.89% | Upgrade
|
| Free Cash Flow Margin | 20.08% | 0.39% | 7.63% | 24.23% | 21.34% | Upgrade
|
| EBITDA | 295.95 | 291.39 | 131.83 | 78.84 | 56.26 | Upgrade
|
| EBITDA Margin | 19.64% | 22.19% | 23.38% | 25.96% | 28.05% | Upgrade
|
| D&A For EBITDA | 12.1 | 8.36 | 3.79 | 2.3 | 1.74 | Upgrade
|
| EBIT | 283.85 | 283.03 | 128.04 | 76.53 | 54.52 | Upgrade
|
| EBIT Margin | 18.84% | 21.55% | 22.71% | 25.20% | 27.19% | Upgrade
|
| Effective Tax Rate | 9.96% | 9.84% | 12.43% | 17.11% | 18.22% | Upgrade
|
| Revenue as Reported | - | - | 563.77 | 303.69 | 200.53 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.