Bluebik Group PCL (BKK:BBIK)
Thailand flag Thailand · Delayed Price · Currency is THB
19.60
+0.10 (0.51%)
Sep 7, 2026, 4:38 PM ICT

Bluebik Group PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,5721,5451,5071,313563.77303.69
Revenue Growth
4.09%2.56%14.72%132.95%85.64%51.44%
Gross Profit
814.14772.84720.39655.14297.55185.08
Operating Income
334.93313.78283.85283.03128.0476.53
Net Income
356.99340.73301.11278.56127.0966.49
Earnings Per Share
1.781.701.511.410.690.49
EPS Growth
5.94%13.16%6.96%103.44%42.17%-17.22%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Big Data
103.8895.6282.68133.3587.9541.9
Digital Excellence and Delivery
1,5021,4371,4951,128392.87210.83
Eliminated
-214.37-167.43-178.32-84.47-65.17-14.31
Management Consulting
163.98158.2987.0295.6782.7960.91
Strategic Project Management Office
16.1121.9520.7240.7364.483.24
Total
1,5721,5451,5071,313563.77303.69

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
617.46594.14560.2540.04428.96253.77
Total Debt
57.3660.0667.7378.6615.769.77
Net Cash (Debt)
560.1534.08492.47461.38413.2244
Net Cash Growth
40.34%8.45%6.74%11.66%69.34%356.16%
Net Cash Per Share
2.802.672.462.332.251.79

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
251.55237.71305.1948.2748.6580.62
Capital Expenditures
-5.58-3.61-2.66-43.2-5.64-7.05
Free Cash Flow
245.96234.1302.535.0743.0173.57
Free Cash Flow Growth
-22.46%-22.62%5864.66%-88.21%-41.55%71.89%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
51.79%50.01%47.81%49.89%52.78%60.94%
Operating Margin
21.31%20.31%18.84%21.55%22.71%25.20%
Pretax Margin
24.77%24.05%23.13%25.59%26.45%26.41%
Profit Margin
22.71%22.05%19.98%21.21%22.54%21.90%
FCF Margin
15.65%15.15%20.08%0.39%7.63%24.23%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.4800.4800.2200.2080.2180.204
Dividend Per Share Growth
118.18%118.18%5.92%-4.59%6.66%-19.42%
Dividend Yield
2.47%3.22%0.58%0.42%0.31%0.48%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.938.9825.9136.94105.04122.19
Forward PE
9.898.4722.5128.6764.3889.77
P/FCF Ratio
15.8613.0725.792028.67310.42110.44
PS Ratio
2.481.985.187.8423.6826.75