BCPG PCL (BKK:BCPG)
Thailand flag Thailand · Delayed Price · Currency is THB
7.40
0.00 (0.00%)
Jul 24, 2026, 4:35 PM ICT

BCPG PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,9223,5554,3235,0965,4214,692
Revenue Growth
2.18%-17.77%-15.16%-6.00%15.54%10.61%
Net Income
1,425855.451,8191,1042,6302,011
Earnings Per Share
0.480.290.610.380.900.73
EPS Growth
-6.94%-52.98%60.94%-58.07%23.29%-14.12%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Production and Distribution of Electricity
3,0262,6693,4675,0965,4214,692
Oil Storage and Seaport Service
917.99903.71866---
Eliminations
-21.55-18.17-10.2---
Total
3,9223,5554,3235,0965,4214,692

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,7135,1717,3469,79120,33311,228
Total Debt
24,39927,10729,14241,07825,23629,587
Net Cash (Debt)
-21,686-21,937-21,796-31,287-4,903-18,359
Net Cash Growth
------
Net Cash Per Share
-7.24-7.32-7.28-10.69-1.67-6.67

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,0223,1162,1533,2303,0352,426
Capital Expenditures
-1,430-1,321-1,031-317.56-1,755-3,342
Free Cash Flow
1,5931,7961,1222,9121,281-915.79
Free Cash Flow Growth
3.44%60.02%-61.47%127.42%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pretax Margin
54.02%40.53%52.11%28.31%59.20%44.22%
Profit Margin
36.33%24.07%42.09%21.67%48.52%42.86%
FCF Margin
40.61%50.51%25.96%57.15%23.62%-19.52%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3500.3500.2800.2500.3600.330
Dividend Per Share Growth
25.00%25.00%12.00%-30.56%9.09%0%
Dividend Yield
4.73%5.36%5.45%3.18%4.06%3.27%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.5623.649.1423.8811.2817.27
Forward PE
11.999.6914.4916.5617.1514.74
P/FCF Ratio
13.9211.2614.829.0523.16-
PS Ratio
5.655.693.855.175.477.40