BCPG PCL (BKK:BCPG)
Thailand flag Thailand · Delayed Price · Currency is THB
7.05
-0.05 (-0.70%)
Aug 14, 2026, 11:55 AM ICT

BCPG PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,9493,5554,3235,0965,4214,692
Revenue Growth
25.29%-17.77%-15.16%-6.00%15.54%10.61%
Net Income
2,231855.451,8191,1042,6302,011
Earnings Per Share
0.740.290.610.380.900.73
EPS Growth
--52.98%60.94%-58.07%23.29%-14.12%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Oil Storage and Seaport Service
917.36903.71866---
Eliminations
-24.94-18.17-10.2---
Production and Distribution of Electricity and Cooling System
3,0572,6693,4675,0965,4214,692
Total
3,9493,5554,3235,0965,4214,692

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,4195,1717,3469,79120,33311,228
Total Debt
24,21127,10729,14241,07825,23629,587
Net Cash (Debt)
-22,792-21,937-21,796-31,287-4,903-18,359
Net Cash Growth
------
Net Cash Per Share
-7.61-7.32-7.28-10.69-1.67-6.67

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,9983,1162,1533,2303,0352,426
Capital Expenditures
-1,772-1,321-1,031-317.56-1,755-3,342
Free Cash Flow
1,2261,7961,1222,9121,281-915.79
Free Cash Flow Growth
-7.38%60.02%-61.47%127.42%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pretax Margin
75.99%40.53%52.11%28.31%59.20%44.22%
Profit Margin
56.49%24.07%42.09%21.67%48.52%42.86%
FCF Margin
31.04%50.51%25.96%57.15%23.62%-19.52%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3500.3500.2800.2500.3600.330
Dividend Per Share Growth
25.00%25.00%12.00%-30.56%9.09%0%
Dividend Yield
4.93%5.36%5.45%3.18%4.06%3.27%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.5323.649.1423.8811.2817.27
Forward PE
12.299.6914.4916.5617.1514.74
P/FCF Ratio
17.3511.2614.829.0523.16-
PS Ratio
5.395.693.855.175.477.40