Becton, Dickinson and Company (BKK:BDX06)
Thailand · Delayed Price · Currency is THB 2.120
-0.060 (-2.75%)
Last updated: Feb 10, 2026, 10:41 AM ICT
BKK:BDX06 Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 21,924 | 21,840 | 20,178 | 19,372 | 18,870 | 19,131 | |
Revenue Growth (YoY) | 6.22% | 8.24% | 4.16% | 2.66% | -1.36% | 19.02% |
Cost of Revenue | 11,411 | 11,481 | 11,015 | 10,549 | 10,256 | 10,311 |
Gross Profit | 10,513 | 10,359 | 9,163 | 8,823 | 8,614 | 8,820 |
Selling, General & Admin | 5,437 | 5,362 | 4,922 | 4,817 | 4,726 | 4,720 |
Research & Development | 1,228 | 1,235 | 1,190 | 1,237 | 1,256 | 1,279 |
Other Operating Expenses | 10 | 2 | 166 | -14 | -4 | - |
Operating Expenses | 6,675 | 6,599 | 6,278 | 6,040 | 5,978 | 5,999 |
Operating Income | 3,838 | 3,760 | 2,885 | 2,783 | 2,636 | 2,821 |
Interest Expense | -611 | -613 | -528 | -452 | -398 | -469 |
Interest & Investment Income | 19 | 38 | 163 | 49 | 16 | 9 |
Currency Exchange Gain (Loss) | -47 | -47 | -47 | -36 | -28 | -13 |
Other Non Operating Income (Expenses) | 35 | 28 | 53 | 32 | -47 | 36 |
EBT Excluding Unusual Items | 3,234 | 3,166 | 2,526 | 2,376 | 2,179 | 2,384 |
Merger & Restructuring Charges | -806 | -744 | -458 | -313 | -192 | -179 |
Gain (Loss) on Sale of Investments | -5 | -5 | 5 | -3 | -35 | 57 |
Gain (Loss) on Sale of Assets | - | - | - | 268 | - | 158 |
Asset Writedown | - | -30 | - | - | -65 | -133 |
Legal Settlements | -268 | -297 | -43 | -58 | -21 | -361 |
Other Unusual Items | -187 | -209 | -25 | -608 | -83 | -234 |
Pretax Income | 1,968 | 1,881 | 2,005 | 1,662 | 1,783 | 1,692 |
Income Tax Expense | 211 | 203 | 300 | 132 | 148 | 88 |
Earnings From Continuing Operations | 1,757 | 1,678 | 1,705 | 1,530 | 1,635 | 1,604 |
Earnings From Discontinued Operations | - | - | - | -46 | 144 | 488 |
Net Income | 1,757 | 1,678 | 1,705 | 1,484 | 1,779 | 2,092 |
Preferred Dividends & Other Adjustments | - | - | - | 60 | 90 | 90 |
Net Income to Common | 1,757 | 1,678 | 1,705 | 1,424 | 1,689 | 2,002 |
Net Income Growth | 1.74% | -1.58% | 14.89% | -16.58% | -14.96% | 139.36% |
Shares Outstanding (Basic) | 287 | 288 | 290 | 286 | 285 | 289 |
Shares Outstanding (Diluted) | 287 | 289 | 291 | 288 | 287 | 292 |
Shares Change (YoY) | -1.16% | -0.86% | 0.91% | 0.36% | -1.62% | 3.43% |
EPS (Basic) | 6.13 | 5.83 | 5.88 | 4.97 | 5.93 | 6.92 |
EPS (Diluted) | 6.12 | 5.82 | 5.86 | 4.94 | 5.88 | 6.85 |
EPS Growth | 3.08% | -0.68% | 18.61% | -15.99% | -14.15% | 152.01% |
Free Cash Flow | 2,631 | 2,670 | 3,073 | 2,115 | 1,661 | 3,453 |
Free Cash Flow Per Share | 9.15 | 9.25 | 10.56 | 7.33 | 5.78 | 11.82 |
Dividend Per Share | 4.170 | 4.160 | 3.800 | 3.640 | 3.480 | 3.320 |
Dividend Growth | 7.20% | 9.47% | 4.40% | 4.60% | 4.82% | 5.06% |
Gross Margin | 47.95% | 47.43% | 45.41% | 45.55% | 45.65% | 46.10% |
Operating Margin | 17.51% | 17.22% | 14.30% | 14.37% | 13.97% | 14.75% |
Profit Margin | 8.01% | 7.68% | 8.45% | 7.35% | 8.95% | 10.46% |
Free Cash Flow Margin | 12.00% | 12.22% | 15.23% | 10.92% | 8.80% | 18.05% |
EBITDA | 6,307 | 6,222 | 5,171 | 5,071 | 4,865 | 5,051 |
EBITDA Margin | 28.77% | 28.49% | 25.63% | 26.18% | 25.78% | 26.40% |
D&A For EBITDA | 2,469 | 2,462 | 2,286 | 2,288 | 2,229 | 2,230 |
EBIT | 3,838 | 3,760 | 2,885 | 2,783 | 2,636 | 2,821 |
EBIT Margin | 17.51% | 17.22% | 14.30% | 14.37% | 13.97% | 14.75% |
Effective Tax Rate | 10.72% | 10.79% | 14.96% | 7.94% | 8.30% | 5.20% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.