Beryl 8 Plus PCL (BKK:BE8)
Thailand flag Thailand · Delayed Price · Currency is THB
5.60
-0.70 (-11.11%)
Aug 10, 2026, 4:36 PM ICT

Beryl 8 Plus PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,4132,3912,5382,427810.98379.11
Revenue Growth
-3.73%-5.80%4.55%199.33%113.92%21.59%
Gross Profit
450.99553.5644.55660.82316.53187.58
Operating Income
-31.3594.23217.01313.49148.9684.14
Net Income
-67.3756.19154.51244.39138.6282.14
Earnings Per Share
-0.260.210.580.920.610.61
EPS Growth
--63.63%-36.78%50.28%0.78%90.15%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Strategy and Technology Consulting
849.28846.971,0871,098400.54201.1
Technology Support Service
1,5191,5101,4081,311404.18175.86
Unallocated Other Income
31.9533.2342.7918.156.262.14
Total
2,4012,3912,5382,427810.98379.11

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
144.39172.69326.94284.78263.62501.99
Total Debt
400.36260.77363.27506.12564.1735.43
Net Cash (Debt)
-255.97-88.08-36.33-221.33-300.55466.57
Net Cash Growth
-----422.48%
Net Cash Per Share
-0.97-0.33-0.14-0.84-1.333.46

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
37.493.58389.2171.2636.9327.36
Capital Expenditures
-9.7-8.94-20.85-15.3-16.46-0.19
Free Cash Flow
27.784.63368.34155.9620.4727.17
Free Cash Flow Growth
-84.25%-77.02%136.18%661.85%-24.66%-57.38%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.69%23.15%25.40%27.22%39.03%49.48%
Operating Margin
-1.30%3.94%8.55%12.91%18.37%22.19%
Pretax Margin
-1.86%3.28%7.56%11.62%17.82%21.68%
Profit Margin
-2.79%2.35%6.09%10.07%17.09%21.67%
FCF Margin
1.15%3.54%14.51%6.42%2.52%7.17%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0400.0400.2400.2300.0040.054
Dividend Per Share Growth
-83.33%-83.33%4.35%5011.11%-91.74%-94.47%
Dividend Yield
0.63%0.86%2.06%0.81%0.01%0.15%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-21.9520.5631.95105.89104.09
Forward PE
18.0615.4113.4522.8957.0198.84
P/FCF Ratio
53.5114.588.6250.07717.08314.68
PS Ratio
0.610.521.253.2218.1022.55