Bound and Beyond PCL (BKK: BEYOND)
Thailand
· Delayed Price · Currency is THB 8.25
-0.05 (-0.60%)
Dec 20, 2024, 4:36 PM ICT
Bound and Beyond PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 3,304 | 2,978 | 2,135 | 221.68 | 13.07 | 354.39 | Upgrade
|
| Other Revenue | 5.01 | 11.21 | 37.48 | 16.62 | 6.32 | 38.68 | Upgrade
|
| Revenue | 3,309 | 2,989 | 2,173 | 238.29 | 19.39 | 393.07 | Upgrade
|
| Revenue Growth (YoY) | 12.11% | 37.55% | 811.78% | 1128.80% | -95.07% | -1.04% | Upgrade
|
| Cost of Revenue | 2,053 | 1,940 | 1,597 | 209.39 | 10.82 | 167.95 | Upgrade
|
| Gross Profit | 1,256 | 1,048 | 575.29 | 28.9 | 8.57 | 225.11 | Upgrade
|
| Selling, General & Admin | 905.3 | 797.61 | 713.33 | 242.11 | 170.34 | 161.57 | Upgrade
|
| Operating Expenses | 905.3 | 797.61 | 713.33 | 242.11 | 170.34 | 161.57 | Upgrade
|
| Operating Income | 350.89 | 250.73 | -138.03 | -213.2 | -161.76 | 63.54 | Upgrade
|
| Interest Expense | -406.94 | -425.61 | -404.27 | -77.64 | -65.15 | -101.22 | Upgrade
|
| Interest & Investment Income | 5.79 | 7.95 | 5.61 | 20.75 | 23.23 | 41.09 | Upgrade
|
| Earnings From Equity Investments | - | -0.5 | -0.01 | -0.01 | -0.12 | -2.63 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 10.7 | -50.38 | Upgrade
|
| EBT Excluding Unusual Items | -50.26 | -167.43 | -536.71 | -270.1 | -193.1 | -49.59 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 19.47 | 54.65 | -68.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | 8.98 | 326.52 | 98.77 | 406.96 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 689.35 | - | - | Upgrade
|
| Pretax Income | -41.28 | 159.09 | -437.94 | 845.68 | -138.45 | -117.62 | Upgrade
|
| Income Tax Expense | 33 | 1.92 | -95.15 | -5.92 | -1.8 | -1.97 | Upgrade
|
| Earnings From Continuing Operations | -74.28 | 157.17 | -342.78 | 851.6 | -136.65 | -115.66 | Upgrade
|
| Earnings From Discontinued Operations | - | 1 | 0.84 | 26.13 | 217.09 | 109.89 | Upgrade
|
| Net Income to Company | -74.28 | 158.17 | -341.95 | 877.73 | 80.44 | -5.76 | Upgrade
|
| Net Income | -74.28 | 158.17 | -341.95 | 877.73 | 80.44 | -5.76 | Upgrade
|
| Net Income to Common | -74.28 | 158.17 | -341.95 | 877.73 | 80.44 | -5.76 | Upgrade
|
| Net Income Growth | - | - | - | 991.23% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 290 | 290 | 289 | 249 | 226 | 226 | Upgrade
|
| Shares Outstanding (Diluted) | 290 | 296 | 289 | 249 | 226 | 226 | Upgrade
|
| Shares Change (YoY) | -1.42% | 2.48% | 15.81% | 10.37% | - | - | Upgrade
|
| EPS (Basic) | -0.26 | 0.55 | -1.18 | 3.52 | 0.36 | -0.03 | Upgrade
|
| EPS (Diluted) | -0.26 | 0.53 | -1.18 | 3.51 | 0.35 | -0.03 | Upgrade
|
| EPS Growth | - | - | - | 902.57% | - | - | Upgrade
|
| Free Cash Flow | 585.77 | 522.33 | -49.76 | -232.76 | 61.8 | 170.23 | Upgrade
|
| Free Cash Flow Per Share | 2.02 | 1.76 | -0.17 | -0.93 | 0.27 | 0.75 | Upgrade
|
| Gross Margin | 37.96% | 35.08% | 26.48% | 12.13% | 44.21% | 57.27% | Upgrade
|
| Operating Margin | 10.60% | 8.39% | -6.35% | -89.47% | -834.15% | 16.17% | Upgrade
|
| Profit Margin | -2.24% | 5.29% | -15.74% | 368.34% | 414.77% | -1.47% | Upgrade
|
| Free Cash Flow Margin | 17.70% | 17.48% | -2.29% | -97.68% | 318.68% | 43.31% | Upgrade
|
| EBITDA | 448.31 | 431.22 | 39.24 | -193.83 | -149.72 | 204.99 | Upgrade
|
| EBITDA Margin | 13.55% | 14.43% | 1.81% | -81.34% | - | 52.15% | Upgrade
|
| D&A For EBITDA | 97.41 | 180.48 | 177.28 | 19.37 | 12.04 | 141.45 | Upgrade
|
| EBIT | 350.89 | 250.73 | -138.03 | -213.2 | -161.76 | 63.54 | Upgrade
|
| EBIT Margin | 10.60% | 8.39% | -6.35% | -89.47% | - | 16.17% | Upgrade
|
| Effective Tax Rate | - | 1.21% | - | - | - | - | Upgrade
|
| Revenue as Reported | 3,318 | 3,315 | 2,272 | 1,362 | 92.29 | 434.16 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.