BG Container Glass PCL (BKK:BGC)
Thailand flag Thailand · Delayed Price · Currency is THB
6.90
-0.05 (-0.72%)
Aug 27, 2026, 4:27 PM ICT

BG Container Glass PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
13,89813,65114,41615,00514,19212,475
Revenue Growth
-1.72%-5.30%-3.93%5.73%13.77%4.80%
Gross Profit
2,1002,0382,2222,0181,7372,179
Operating Income
202.83330.92549.23567.6480.84817
Net Income
59.3888.39258.76324.44506.61523.4
Earnings Per Share
0.090.130.370.470.730.75
EPS Growth
-74.02%-65.84%-20.24%-35.96%-3.21%1.35%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Elimination Transactions
-189-210.32-268.4-253.74-255.81-281.75
Manufacture and Distribution of Other Packaging
2,7742,8102,9192,5072,0811,809
Other Business
539.6261.7134.7126.97--
Manufacture and Distribution of Glass Bottles
10,77310,99011,73112,72512,36710,859
Total
13,89813,65114,41615,00514,19212,475

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,116829.76146.79143.54190.14141.05
Total Debt
10,13310,51111,45311,2168,6299,275
Net Cash (Debt)
-9,018-9,681-11,307-11,073-8,438-9,134
Net Cash Growth
------
Net Cash Per Share
-13.07-13.94-16.28-15.94-12.15-13.15

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,1172,2321,4651,4411,9582,172
Capital Expenditures
-815.1-843.86-1,159-3,217-1,388-887.47
Free Cash Flow
2,3021,389306.24-1,776570.471,285
Free Cash Flow Growth
420.40%353.44%---55.60%0.62%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.11%14.93%15.42%13.45%12.24%17.47%
Operating Margin
1.46%2.42%3.81%3.78%3.39%6.55%
Pretax Margin
-0.08%0.34%2.24%2.75%3.78%5.08%
Profit Margin
0.43%0.65%1.80%2.16%3.57%4.20%
FCF Margin
16.57%10.17%2.12%-11.84%4.02%10.30%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1500.1500.2150.2800.4400.480
Dividend Per Share Growth
40.74%-30.23%-23.21%-36.36%-8.33%4.35%
Dividend Yield
2.16%3.99%2.93%3.96%4.98%5.36%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
80.7830.5920.9316.5913.7114.06
Forward PE
-11.6713.9915.9814.7612.89
P/FCF Ratio
2.051.9517.69-12.175.73
PS Ratio
0.340.200.380.360.490.59