BG Container Glass PCL (BKK:BGC)
Thailand flag Thailand · Delayed Price · Currency is THB
6.45
+0.05 (0.78%)
Aug 7, 2026, 4:17 PM ICT

BG Container Glass PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
13,46713,65114,41615,00514,19212,475
Revenue Growth
-6.35%-5.30%-3.93%5.73%13.77%4.80%
Gross Profit
2,0232,0382,2222,0181,7372,179
Operating Income
256.7330.92549.23567.6480.84817
Net Income
54.9388.39258.76324.44506.61523.4
Earnings Per Share
0.080.130.370.470.730.75
EPS Growth
-77.82%-65.84%-20.24%-35.96%-3.21%1.35%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Manufacture and Distribution of Glass Bottles
10,86710,99011,73112,72512,36710,859
Other Business
73.4361.7134.7126.97--
Elimination Transactions
-189.28-210.32-268.4-253.74-255.81-281.75
Manufacture and Distribution of Other Packaging
2,7162,8102,9192,5072,0811,809
Total
13,46713,65114,41615,00514,19212,475

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
96.85829.76146.79143.54190.14141.05
Total Debt
9,08810,51111,45311,2168,6299,275
Net Cash (Debt)
-8,991-9,681-11,307-11,073-8,438-9,134
Net Cash Growth
------
Net Cash Per Share
-12.95-13.94-16.28-15.94-12.15-13.15

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,7672,2321,4651,4411,9582,172
Capital Expenditures
-820.13-843.86-1,159-3,217-1,388-887.47
Free Cash Flow
1,9471,389306.24-1,776570.471,285
Free Cash Flow Growth
1014.25%353.44%---55.60%0.62%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.02%14.93%15.42%13.45%12.24%17.47%
Operating Margin
1.91%2.42%3.81%3.78%3.39%6.55%
Pretax Margin
-0.20%0.34%2.24%2.75%3.78%5.08%
Profit Margin
0.41%0.65%1.80%2.16%3.57%4.20%
FCF Margin
14.46%10.17%2.12%-11.84%4.02%10.30%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1500.1500.2150.2800.4400.480
Dividend Per Share Growth
0%-30.23%-23.21%-36.36%-8.33%4.35%
Dividend Yield
2.34%3.96%2.92%3.93%4.96%5.33%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
80.9130.5920.9316.5913.7114.06
Forward PE
-11.6713.9915.9814.7612.89
P/FCF Ratio
2.231.9517.69-12.175.73
PS Ratio
0.320.200.380.360.490.59