Bumrungrad Hospital PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	141,504	125,207	158,586	176,465	168,516	112,037
Market Cap Growth	7.55%	-21.05%	-10.13%	4.72%	50.41%	17.50%
Enterprise Value	127,583	113,071	149,137	167,380	162,252	107,028
Last Close Price	178.00	149.47	184.19	200.50	188.38	123.09
PE Ratio	20.41	16.67	20.40	25.19	34.13	92.16
Forward PE	18.56	17.36	20.80	26.66	36.33	63.66
PS Ratio	5.55	4.92	6.13	6.91	8.06	8.89
PB Ratio	4.29	4.02	5.70	7.32	8.42	6.36
P/TBV Ratio	4.44	4.15	5.91	7.63	8.87	6.79
P/FCF Ratio	28.24	19.77	21.27	31.96	33.26	40.70
P/OCF Ratio	18.39	15.17	18.29	24.87	27.13	31.51
PEG Ratio	4.56	5.42	1.52	0.59	0.66	2.60
EV/Sales Ratio	5.01	4.44	5.77	6.55	7.76	8.49
EV/EBITDA Ratio	12.55	11.27	14.74	17.80	23.39	41.91
EV/EBIT Ratio	13.90	12.43	16.23	19.76	27.00	67.84
EV/FCF Ratio	25.46	17.85	20.01	30.31	32.02	38.88
Debt / Equity Ratio	0.00	0.00	0.01	0.00	0.00	0.01
Debt / EBITDA Ratio	0.01	0.01	0.01	0.01	0.01	0.04
Debt / FCF Ratio	0.02	0.02	0.02	0.02	0.01	0.03
Net Debt / Equity Ratio	-0.43	-0.44	-0.43	-0.44	-0.41	-0.33
Net Debt / EBITDA Ratio	-1.40	-1.38	-1.18	-1.13	-1.18	-2.29
Net Debt / FCF Ratio	-2.84	-2.19	-1.61	-1.93	-1.62	-2.12
Asset Turnover	0.70	0.74	0.84	0.96	0.93	0.56
Inventory Turnover	39.18	33.42	34.82	37.49	33.98	24.28
Quick Ratio	4.37	4.47	4.18	3.62	3.20	3.24
Current Ratio	4.48	4.60	4.35	3.75	3.34	3.53
Return on Equity (ROE)	24.38%	25.65%	30.18%	31.99%	26.46%	6.80%
Return on Assets (ROA)	15.71%	16.45%	18.57%	19.80%	16.65%	4.38%
Return on Invested Capital (ROIC)	41.31%	44.62%	52.11%	54.84%	41.96%	10.71%
Return on Capital Employed (ROCE)	26.80%	28.10%	31.90%	33.90%	28.80%	8.50%
Earnings Yield	5.35%	6.00%	4.90%	3.97%	2.93%	1.08%
FCF Yield	3.54%	5.06%	4.70%	3.13%	3.01%	2.46%
Dividend Yield	2.85%	3.35%	2.71%	2.24%	1.86%	2.60%
Payout Ratio	52.92%	53.32%	53.14%	42.37%	52.10%	211.82%
Buyback Yield / Dilution	-0.01%	-0.01%	-0.00%	-0.01%	-0.03%	-1.65%
Total Shareholder Return	2.84%	3.34%	2.71%	2.24%	1.83%	0.95%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.