Bioscience Animal Health PCL (BKK:BIS)
Thailand flag Thailand · Delayed Price · Currency is THB
2.100
-0.040 (-1.87%)
Aug 11, 2026, 11:50 AM ICT

BKK:BIS Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,2012,2542,3242,4122,2131,986
Revenue Growth
-5.51%-3.01%-3.68%9.00%11.43%11.47%
Gross Profit
323.33342.14345.75332.8335.81358.34
Operating Income
55.2156.2594.8468.2975.6395.97
Net Income
37.3938.4765.0450.7155.9272.4
Earnings Per Share
0.120.120.210.160.200.33
EPS Growth
-46.73%-40.85%28.27%-18.09%-40.09%-7.11%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Ingredient
432.2477.8485.2686.5557.5297.1
Complete Feed
427.6431.9370.5359.7316.8365.5
Eliminated Transactions
-168.2-133.5-118.5-94.1-75.7-54.4
Diagnostic
627.5614.5570.9536.5474.7450.5
Animal Health
462.7466.5463469.6461476.7
Others
14.413.129.81626.514.5
Nutrition
404.4383.4522.7438.2433.6424.9
Unallocated Other Income
-53.650.814.525.311.7
Total
2,2542,3072,3742,4272,2201,987

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
297.99346.49183.0997.61126.2372.46
Total Debt
6.436.1955.976.856.63311.91
Net Cash (Debt)
291.56340.3127.1390.76119.6-239.45
Net Cash Growth
124.50%167.69%40.06%-24.11%--
Net Cash Per Share
0.931.080.400.290.42-1.09

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
225.53276.25104.4-22.56-32.7436.73
Capital Expenditures
-3.57-2.16-5.91-6.1-14.51-18.24
Free Cash Flow
221.96274.0998.5-28.66-47.2518.49
Free Cash Flow Growth
45.94%178.27%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.69%15.18%14.88%13.79%15.17%18.04%
Operating Margin
2.51%2.50%4.08%2.83%3.42%4.83%
Pretax Margin
2.48%2.44%3.97%2.75%3.42%4.36%
Profit Margin
1.70%1.71%2.80%2.10%2.53%3.65%
FCF Margin
10.09%12.16%4.24%-1.19%-2.14%0.93%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1200.1200.1400.1100.1220.410
Dividend Per Share Growth
-14.29%-14.29%27.27%-10.20%-70.12%198.18%
Dividend Yield
5.71%6.24%5.18%2.54%1.77%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.9716.0014.1930.3444.65-
P/FCF Ratio
3.032.259.37---
PS Ratio
0.310.270.400.641.13-