Business Alignment PCL (BKK:BIZ)
Thailand · Delayed Price · Currency is THB 5.95
0.00 (0.00%)
Sep 3, 2026, 4:24 PM ICT
Business Alignment PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,485 | 2,024 | 1,714 | 1,689 | 1,226 | 2,921 |
Other Revenue | 1.83 | 2.37 | 2.98 | 2.97 | 4.04 | 6.38 |
| 2,487 | 2,026 | 1,717 | 1,692 | 1,230 | 2,927 | |
Revenue Growth | 38.04% | 18.02% | 1.49% | 37.60% | -57.99% | 282.57% |
Cost of Revenue | 1,853 | 1,536 | 1,341 | 1,356 | 973.82 | 2,299 |
Gross Profit | 633.93 | 490.51 | 375.8 | 336.13 | 255.79 | 628.33 |
Selling, General & Admin | 97.04 | 97.01 | 88.29 | 79.08 | 80.31 | 84.82 |
Operating Expenses | 97.04 | 97.01 | 88.29 | 79.08 | 80.31 | 84.82 |
Operating Income | 536.89 | 393.5 | 287.51 | 257.05 | 175.48 | 543.51 |
Interest Expense | -7.04 | -8.59 | -7.72 | -6.81 | -14.34 | -24.21 |
Interest & Investment Income | 9.42 | 12.17 | 7.88 | 2.72 | - | - |
Earnings From Equity Investments | -0.31 | -0.15 | - | - | - | - |
Currency Exchange Gain (Loss) | 11.21 | -12.76 | -3.66 | 3.73 | 5.58 | 7 |
Other Non Operating Income (Expenses) | -1.74 | -1.74 | -4.15 | -4.97 | - | - |
EBT Excluding Unusual Items | 548.42 | 382.43 | 279.86 | 251.72 | 166.73 | 526.3 |
Pretax Income | 548.42 | 382.43 | 279.86 | 251.72 | 166.73 | 526.3 |
Income Tax Expense | 106.87 | 75.24 | 54.8 | 50.19 | 35.01 | 107.83 |
Earnings From Continuing Operations | 441.55 | 307.19 | 225.06 | 201.53 | 131.71 | 418.47 |
Minority Interest in Earnings | -3.89 | -1.62 | -0.87 | -0.35 | 1.72 | 1.86 |
Net Income | 437.67 | 305.57 | 224.19 | 201.18 | 133.43 | 420.33 |
Net Income to Common | 437.67 | 305.57 | 224.19 | 201.18 | 133.43 | 420.33 |
Net Income Growth | 99.91% | 36.30% | 11.44% | 50.78% | -68.26% | 846.64% |
Shares Outstanding (Basic) | 599 | 599 | 606 | 610 | 600 | 600 |
Shares Outstanding (Diluted) | 599 | 599 | 606 | 610 | 610 | 602 |
Shares Change | -1.11% | -1.11% | -0.61% | -0.11% | 1.41% | 0.30% |
EPS (Basic) | 0.73 | 0.51 | 0.37 | 0.33 | 0.22 | 0.70 |
EPS (Diluted) | 0.73 | 0.51 | 0.37 | 0.33 | 0.22 | 0.70 |
EPS Growth | 102.16% | 37.84% | 12.12% | 50.00% | -68.57% | 845.95% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 188.94 | -251.61 | -72.67 | 638.46 | 218.42 | 433.43 |
Free Cash Flow Per Share | 0.32 | -0.42 | -0.12 | 1.05 | 0.36 | 0.72 |
Dividend Per Share | 0.500 | 0.500 | 0.350 | 0.300 | 0.200 | 0.452 |
Dividend Growth | 42.86% | 42.86% | 16.67% | 50.00% | -55.74% | 351.90% |
Gross Margin | 25.49% | 24.20% | 21.88% | 19.87% | 20.80% | 21.47% |
Operating Margin | 21.59% | 19.42% | 16.74% | 15.19% | 14.27% | 18.57% |
Profit Margin | 17.60% | 15.08% | 13.06% | 11.89% | 10.85% | 14.36% |
Free Cash Flow Margin | 7.60% | -12.42% | -4.23% | 37.73% | 17.76% | 14.81% |
EBITDA | 554.23 | 410.96 | 305.49 | 275.58 | 196.36 | 562.1 |
EBITDA Margin | 22.29% | 20.28% | 17.79% | 16.29% | 15.97% | 19.20% |
D&A For EBITDA | 17.34 | 17.46 | 17.98 | 18.53 | 20.88 | 18.59 |
EBIT | 536.89 | 393.5 | 287.51 | 257.05 | 175.48 | 543.51 |
EBIT Margin | 21.59% | 19.42% | 16.74% | 15.19% | 14.27% | 18.57% |
Effective Tax Rate | 19.49% | 19.67% | 19.58% | 19.94% | 21.00% | 20.49% |
Revenue as Reported | 2,495 | 2,026 | 1,717 | 1,696 | 1,235 | 2,934 |
Advertising Expenses | - | 4.87 | 3.76 | 3.18 | 0.97 | 1.62 |