BJC Heavy Industries PCL (BKK:BJCHI)
Thailand
· Delayed Price · Currency is THB 0.8700
+0.0400 (4.82%)
May 21, 2025, 4:21 PM ICT
BJC Heavy Industries PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 883.33 | 1,308 | 3,493 | 2,710 | 1,340 | 1,965 | Upgrade
|
| Other Revenue | -4.58 | - | - | - | - | - | Upgrade
|
| Revenue | 878.76 | 1,308 | 3,493 | 2,710 | 1,340 | 1,965 | Upgrade
|
| Revenue Growth (YoY) | -71.10% | -62.57% | 28.91% | 102.20% | -31.81% | -3.53% | Upgrade
|
| Cost of Revenue | 741.36 | 875.26 | 3,196 | 2,343 | 1,196 | 1,923 | Upgrade
|
| Gross Profit | 137.39 | 432.32 | 297.79 | 367.02 | 143.81 | 42.46 | Upgrade
|
| Selling, General & Admin | 152.61 | 146.24 | 179.3 | 178.97 | 161.06 | 278.39 | Upgrade
|
| Operating Expenses | 557.62 | 551.26 | 199.74 | 178.97 | 161.06 | 278.39 | Upgrade
|
| Operating Income | -420.23 | -118.94 | 98.05 | 188.05 | -17.25 | -235.94 | Upgrade
|
| Interest Expense | -0.4 | -0.49 | -1.35 | -1.43 | -0.17 | -0.68 | Upgrade
|
| Interest & Investment Income | 21.12 | 21.12 | 23.72 | 14.99 | 32.45 | 4.92 | Upgrade
|
| Currency Exchange Gain (Loss) | -113.41 | 12.26 | 2.89 | -21.22 | 150.17 | 23.44 | Upgrade
|
| Other Non Operating Income (Expenses) | 96.07 | 14.55 | 22.85 | 13.11 | 21.98 | 41.17 | Upgrade
|
| EBT Excluding Unusual Items | -416.85 | -71.49 | 146.15 | 193.5 | 187.18 | -167.09 | Upgrade
|
| Merger & Restructuring Charges | -10.65 | -24.95 | -78.04 | -8.78 | -33.26 | -26.62 | Upgrade
|
| Pretax Income | -427.5 | -96.44 | 68.12 | 184.73 | 153.91 | -193.7 | Upgrade
|
| Income Tax Expense | -58.06 | -68.32 | -6.59 | -5.06 | -1.47 | 0.22 | Upgrade
|
| Net Income | -369.44 | -28.12 | 74.71 | 189.79 | 155.38 | -193.92 | Upgrade
|
| Net Income to Common | -369.44 | -28.12 | 74.71 | 189.79 | 155.38 | -193.92 | Upgrade
|
| Net Income Growth | - | - | -60.63% | 22.15% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,599 | 1,599 | 1,600 | 1,598 | 1,597 | 1,597 | Upgrade
|
| Shares Outstanding (Diluted) | 1,599 | 1,599 | 1,600 | 1,598 | 1,597 | 1,597 | Upgrade
|
| Shares Change (YoY) | -0.04% | -0.03% | 0.13% | 0.06% | - | -0.10% | Upgrade
|
| EPS (Basic) | -0.23 | -0.02 | 0.05 | 0.12 | 0.10 | -0.12 | Upgrade
|
| EPS (Diluted) | -0.23 | -0.02 | 0.05 | 0.12 | 0.10 | -0.12 | Upgrade
|
| EPS Growth | - | - | -60.69% | 22.07% | - | - | Upgrade
|
| Free Cash Flow | -159.22 | -253.16 | 23.91 | -603.26 | 1,220 | 54.74 | Upgrade
|
| Free Cash Flow Per Share | -0.10 | -0.16 | 0.01 | -0.38 | 0.76 | 0.03 | Upgrade
|
| Dividend Per Share | - | - | 0.080 | 0.120 | 0.050 | 0.030 | Upgrade
|
| Dividend Growth | - | - | -33.33% | 140.00% | 66.67% | -76.92% | Upgrade
|
| Gross Margin | 15.63% | 33.06% | 8.52% | 13.54% | 10.73% | 2.16% | Upgrade
|
| Operating Margin | -47.82% | -9.10% | 2.81% | 6.94% | -1.29% | -12.01% | Upgrade
|
| Profit Margin | -42.04% | -2.15% | 2.14% | 7.00% | 11.59% | -9.87% | Upgrade
|
| Free Cash Flow Margin | -18.12% | -19.36% | 0.68% | -22.26% | 91.03% | 2.79% | Upgrade
|
| EBITDA | -312.99 | 0.85 | 220.2 | 288.24 | 111.59 | -135.51 | Upgrade
|
| EBITDA Margin | -35.62% | 0.07% | 6.30% | 10.64% | 8.33% | -6.89% | Upgrade
|
| D&A For EBITDA | 107.24 | 119.78 | 122.15 | 100.19 | 128.84 | 100.43 | Upgrade
|
| EBIT | -420.23 | -118.94 | 98.05 | 188.05 | -17.25 | -235.94 | Upgrade
|
| EBIT Margin | -47.82% | -9.10% | 2.81% | 6.94% | -1.29% | -12.01% | Upgrade
|
| Revenue as Reported | 803.93 | 1,356 | 3,543 | 2,738 | 1,545 | 2,035 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.