BJC Heavy Industries PCL (BKK:BJCHI)
Thailand flag Thailand · Delayed Price · Currency is THB
3.240
0.00 (0.00%)
Aug 5, 2026, 4:38 PM ICT

BJC Heavy Industries PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
723.32727.051,3083,4932,7101,340
Revenue Growth
-18.12%-44.40%-62.57%28.91%102.20%-31.81%
Gross Profit
101.1588.29432.32297.79367.02143.81
Operating Income
-52.41-66.73-118.9498.05188.05-17.25
Net Income
-83.75-166.9-28.1274.71189.79155.38
Earnings Per Share
-0.21-0.42-0.070.190.480.39
EPS Growth
----60.69%22.07%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Contract
639.71645.681,2373,4092,6231,261
Service
83.681.3771.0184.1486.9379.68
Total
723.31727.051,3083,4932,7101,340

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
539.14584.48503.84901.511,0981,867
Total Debt
3.252.576.5215.4833.34.32
Net Cash (Debt)
535.89581.91497.32886.031,0651,863
Net Cash Growth
35.40%17.01%-43.87%-16.79%-42.84%214.09%
Net Cash Per Share
1.351.461.242.222.674.67

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
139.26115.73-234.7990.06-285.341,244
Capital Expenditures
-2.49-4.82-18.37-66.16-317.91-24.26
Free Cash Flow
136.77110.91-253.1623.91-603.261,220
Free Cash Flow Growth
-----2128.71%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
13.98%12.14%33.06%8.52%13.54%10.73%
Operating Margin
-7.25%-9.18%-9.10%2.81%6.94%-1.29%
Pretax Margin
-11.44%-22.38%-7.38%1.95%6.82%11.48%
Profit Margin
-11.58%-22.96%-2.15%2.14%7.00%11.59%
FCF Margin
18.91%15.25%-19.36%0.68%-22.26%91.03%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0680.068-0.3200.4800.200
Dividend Per Share Growth
0%---33.33%140.00%66.67%
Dividend Yield
2.11%2.94%-8.09%8.14%2.56%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---23.3414.6724.25
Forward PE
-56.5056.5056.5056.5056.50
P/FCF Ratio
9.398.58-72.94-3.09
PS Ratio
1.781.311.460.501.032.81