BJC Heavy Industries PCL (BKK:BJCHI)
Thailand flag Thailand · Delayed Price · Currency is THB
2.960
+0.020 (0.68%)
Nov 9, 2026, 4:39 PM ICT

BJC Heavy Industries PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
751.18727.051,3083,4932,7101,340
Revenue Growth
-12.65%-44.40%-62.57%28.91%102.20%-31.81%
Gross Profit
98.0988.29432.32297.79367.02143.81
Operating Income
-64.82-66.73-118.9498.05188.05-17.25
Net Income
5.03-166.9-28.1274.71189.79155.38
Earnings Per Share
0.01-0.42-0.070.190.480.39
EPS Growth
----60.69%22.07%-

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Contract
669.96645.681,2373,4092,6231,261
Service
81.2181.3771.0184.1486.9379.68
Total
751.17727.051,3083,4932,7101,340

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
551.51584.48503.84901.511,0981,867
Total Debt
5.782.576.5215.4833.34.32
Net Cash (Debt)
545.73581.91497.32886.031,0651,863
Net Cash Growth
33.86%17.01%-43.87%-16.79%-42.84%214.09%
Net Cash Per Share
1.381.461.242.222.674.67

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
143.36115.73-234.7990.06-285.341,244
Capital Expenditures
-1.49-4.82-18.37-66.16-317.91-24.26
Free Cash Flow
141.87110.91-253.1623.91-603.261,220
Free Cash Flow Growth
268.15%----2128.71%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
13.06%12.14%33.06%8.52%13.54%10.73%
Operating Margin
-8.63%-9.18%-9.10%2.81%6.94%-1.29%
Pretax Margin
0.22%-22.38%-7.38%1.95%6.82%11.48%
Profit Margin
0.67%-22.96%-2.15%2.14%7.00%11.59%
FCF Margin
18.89%15.25%-19.36%0.68%-22.26%91.03%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0680.068-0.3200.4800.200
Dividend Per Share Growth
0%---33.33%140.00%66.67%
Dividend Yield
2.31%2.85%-7.34%6.90%2.12%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
233.44--23.3414.6724.25
Forward PE
-56.5056.5056.5056.5056.50
P/FCF Ratio
8.168.58-72.94-3.09
PS Ratio
1.541.311.460.501.032.81