BKI Holdings PCL (BKK:BKIH)
Thailand flag Thailand · Delayed Price · Currency is THB
372.00
+1.00 (0.27%)
Last updated: Jul 24, 2026, 1:58 PM ICT

BKI Holdings PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
33,48532,79732,73320,67624,01718,360
Revenue Growth
1.61%0.19%58.31%-13.91%30.81%2.84%
Operating Income
4,2093,5743,5463,411-703.391,156
Net Income
3,6353,0643,0323,044-638.381,056
Earnings Per Share
34.9329.4528.8428.59-6.009.92
EPS Growth
31.91%2.11%0.88%---60.97%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024
Period EndingMar '26 Dec '25 Dec '24
Motor
12,91412,91013,137
Non-motor
18,50718,38717,820
Unallocated Investment Income
2,0531,4901,421
Unallocated Net Income on Financial Instruments
-0.43340.14
Unallocated Fair Value Gain On Financial Instruments
-9.94-
Total
33,48532,79732,719

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,1361,113789.53317.36648.19561.73
Total Debt
861.77855.69847.71806.96819.52825.75
Net Cash (Debt)
1,274256.82-58.18-489.6-171.33-264.03
Net Cash Growth
------
Net Cash Per Share
12.242.47-0.55-4.60-1.61-2.48

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,6262,3862,4901,6621,9592,334
Capital Expenditures
-74.09-63.54-49.91-23.69-19.3-58.08
Free Cash Flow
3,5522,3232,4401,6391,9402,276
Free Cash Flow Growth
104.54%-4.83%48.94%-15.54%-14.74%45.22%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
12.57%10.90%10.83%16.50%-2.93%6.30%
Pretax Margin
13.03%11.33%11.26%16.30%-3.10%6.07%
Profit Margin
10.85%9.34%9.26%14.72%-2.66%5.75%
FCF Margin
10.61%7.08%7.46%7.92%8.08%12.39%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
17.50017.50017.00016.75015.50015.000
Dividend Per Share Growth
9.64%2.94%1.49%8.06%3.33%0%
Dividend Yield
4.72%6.09%6.48%6.43%6.87%7.33%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.6510.229.9910.67-27.02
Forward PE
-17.6917.6917.6917.6917.69
P/FCF Ratio
10.9013.4812.4119.8215.3112.54
PS Ratio
1.160.960.931.571.241.55