Bangkok Lab And Cosmetic PCL (BKK:BLC)
Thailand flag Thailand · Delayed Price · Currency is THB
4.040
-0.020 (-0.49%)
At close: Jul 24, 2026

BKK:BLC Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,6551,6791,5791,4171,2421,095
Revenue Growth
0.17%6.31%11.42%14.11%13.38%-1.03%
Gross Profit
962.92988.37894.14802.1704.43570.65
Operating Income
196.08228.83230.53200.23172.8788.94
Net Income
146.97173.02171.35145.39125.7251.61
Earnings Per Share
0.250.290.290.270.280.14
EPS Growth
-21.93%0%8.59%-5.02%98.04%219.06%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pharmaceuticals and Medicinal Chemical Products
2,7372,7472,4862,2461,9971,737
Elimination of Inter-segment
-1,092-1,080-928.65-840.29-758.29-649.32
Total
1,6451,6671,5571,4061,2381,087

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
87.02123.86729.57975.4937.8722.2
Total Debt
253.05223.3161.54334.29544.07570.91
Net Cash (Debt)
-166.03-99.44568.03641.2-506.19-548.71
Net Cash Growth
---11.41%---
Net Cash Per Share
-0.28-0.170.961.18-1.13-1.51

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
139.3136.91282.05125.97135.26131.86
Capital Expenditures
-590.09-676.51-243.38-55.72-13.69-20.96
Free Cash Flow
-450.79-539.638.6770.26121.57110.9
Free Cash Flow Growth
---44.96%-42.21%9.62%962.94%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
58.20%58.88%56.63%56.60%56.72%52.09%
Operating Margin
11.85%13.63%14.60%14.13%13.92%8.12%
Pretax Margin
11.38%13.20%13.82%12.31%11.64%5.53%
Profit Margin
8.88%10.31%10.85%10.26%10.12%4.71%
FCF Margin
-27.25%-32.15%2.45%4.96%9.79%10.12%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingJul '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.2500.2500.1500.100
Dividend Per Share Growth
93.33%66.67%50.00%-
Dividend Yield
6.19%6.40%3.57%2.45%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.4013.8716.1818.98--
P/FCF Ratio
--71.6939.28--
PS Ratio
1.471.431.761.95--