Bangkok Lab And Cosmetic PCL (BKK:BLC)
Thailand flag Thailand · Delayed Price · Currency is THB
3.880
0.00 (0.00%)
Last updated: Aug 24, 2026, 10:57 AM ICT

BKK:BLC Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,6421,6791,5791,4171,2421,095
Revenue Growth
-2.96%6.31%11.42%14.11%13.38%-1.03%
Gross Profit
941.97988.37894.14802.1704.43570.65
Operating Income
182.14228.83230.53200.23172.8788.94
Net Income
136.66173.02171.35145.39125.7251.61
Earnings Per Share
0.260.290.290.270.280.14
EPS Growth
-2.43%0%8.59%-5.02%98.04%219.06%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pharmaceuticals and Medicinal Chemical Products
2,7272,7472,4862,2461,9971,737
Elimination of Inter-segment
-1,096-1,080-928.65-840.29-758.29-649.32
Total
1,6311,6671,5571,4061,2381,087

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
64.94123.86729.57975.4937.8722.2
Total Debt
384.43223.3161.54334.29544.07570.91
Net Cash (Debt)
-319.49-99.44568.03641.2-506.19-548.71
Net Cash Growth
---11.41%---
Net Cash Per Share
-0.60-0.170.961.18-1.13-1.51

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
129.33136.91282.05125.97135.26131.86
Capital Expenditures
-496.56-676.51-243.38-55.72-13.69-20.96
Free Cash Flow
-367.22-539.638.6770.26121.57110.9
Free Cash Flow Growth
---44.96%-42.21%9.62%962.94%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
57.37%58.88%56.63%56.60%56.72%52.09%
Operating Margin
11.09%13.63%14.60%14.13%13.92%8.12%
Pretax Margin
10.58%13.20%13.82%12.31%11.64%5.53%
Profit Margin
8.32%10.31%10.85%10.26%10.12%4.71%
FCF Margin
-22.36%-32.15%2.45%4.96%9.79%10.12%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingAug '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.2500.2500.1500.100
Dividend Per Share Growth
26.32%66.67%50.00%-
Dividend Yield
6.38%6.40%3.57%2.45%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.2413.8716.1818.98--
P/FCF Ratio
--71.6939.28--
PS Ratio
1.431.431.761.95--