Bangkok Lab And Cosmetic PCL (BKK: BLC)
Thailand flag Thailand · Delayed Price · Currency is THB
4.480
-0.020 (-0.44%)
Dec 19, 2024, 10:00 AM ICT

BKK: BLC Balance Sheet

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20
Cash & Equivalents
275.5690.4637.8422.178.3
Short-Term Investments
550.03885.030.030.030.03
Cash & Short-Term Investments
825.59975.4937.8722.28.33
Cash Growth
-11.12%2475.57%70.58%166.43%-
Accounts Receivable
359.51346.5301.98244.93287.52
Other Receivables
27.1922.339.688.6514.83
Receivables
386.7368.83311.66253.58302.34
Inventory
381.86392.83400.47343.62339.76
Other Current Assets
6.136.896.994.944.43
Total Current Assets
1,6001,744756.99624.35654.86
Property, Plant & Equipment
488.11415.31384.12384.46332
Other Intangible Assets
13.276.813.984.564.78
Long-Term Deferred Tax Assets
32.9929.6433.0430.86-
Other Long-Term Assets
85.444.4634.4934.5367.54
Total Assets
2,2202,2401,2131,0791,059
Accounts Payable
113.796.49152.9105.83124.23
Short-Term Debt
119.16200.47378.87388.06402.18
Current Portion of Long-Term Debt
18.8433.2936.1147.0529.52
Current Portion of Leases
25.8824.5825.529.2519.85
Current Income Taxes Payable
14.688.69.472.982.25
Other Current Liabilities
103.5978.83112.0177.0690.92
Total Current Liabilities
395.85442.27714.85650.24668.94
Long-Term Debt
18.7746.4665.0371.27111.8
Long-Term Leases
31.6429.4838.5535.2834.36
Long-Term Deferred Tax Liabilities
---7.65-
Other Long-Term Liabilities
1.54--3.674.46
Total Liabilities
583.3644.92931.12871.9925.04
Common Stock
300300240200180
Additional Paid-In Capital
1,1481,148---
Retained Earnings
154.25114.3714.92-15.07-37.33
Comprehensive Income & Other
13.6313.6313.3413.34-17.29
Total Common Equity
1,6151,576268.26198.27125.37
Minority Interest
21.2719.7313.258.588.77
Shareholders' Equity
1,6371,595281.51206.85134.14
Total Liabilities & Equity
2,2202,2401,2131,0791,059
Total Debt
214.3334.29544.07570.91597.71
Net Cash (Debt)
611.29641.2-506.19-548.71-589.38
Net Cash Per Share
1.021.18-1.13-1.51-2.17
Filing Date Shares Outstanding
600600480480271
Total Common Shares Outstanding
600600480400271
Working Capital
1,2041,30242.13-25.89-14.08
Book Value Per Share
2.692.630.560.500.46
Tangible Book Value
1,6021,569264.28193.72120.6
Tangible Book Value Per Share
2.672.610.550.480.45
Land
-79.3165.665.627.31
Buildings
-184.1171.55180.38171.1
Machinery
-624.48597.16583.33571.27
Construction In Progress
-11.050.261.024.89
Source: S&P Capital IQ. Standard template. Financial Sources.