Banpu Power PCL (BKK:BPP)
Thailand
· Delayed Price · Currency is THB 7.30
+0.20 (2.82%)
May 9, 2025, 4:29 PM ICT
Banpu Power PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 26,187 | 25,827 | 28,380 | 24,501 | 6,784 | 5,506 | Upgrade
|
| Revenue Growth (YoY) | -22.13% | -9.00% | 15.83% | 261.13% | 23.23% | -3.19% | Upgrade
|
| Selling, General & Admin | 1,927 | 1,945 | 2,254 | 1,887 | 1,103 | 949.65 | Upgrade
|
| Provision for Bad Debts | 98.61 | 98.61 | - | - | - | - | Upgrade
|
| Other Operating Expenses | 23,537 | 23,270 | 19,659 | 22,203 | 6,172 | 3,744 | Upgrade
|
| Total Operating Expenses | 25,562 | 25,314 | 21,913 | 24,090 | 7,275 | 4,694 | Upgrade
|
| Operating Income | 624.47 | 512.99 | 6,466 | 411.23 | -490.5 | 811.85 | Upgrade
|
| Interest Expense | -2,874 | -2,983 | -2,047 | -890.75 | -245.71 | -236.09 | Upgrade
|
| Interest Income | 360.01 | 354.68 | 246.16 | 357.27 | 381.46 | 374.44 | Upgrade
|
| Net Interest Expense | -2,514 | -2,628 | -1,801 | -533.49 | 135.75 | 138.35 | Upgrade
|
| Income (Loss) on Equity Investments | 4,061 | 3,866 | 5,009 | 6,350 | 2,974 | 3,565 | Upgrade
|
| Currency Exchange Gain (Loss) | -505.45 | -95.3 | -36.3 | -26.82 | 374.54 | 148.07 | Upgrade
|
| Other Non-Operating Income (Expenses) | 1,943 | 2,008 | -2,798 | -6.2 | 237.25 | -2.99 | Upgrade
|
| EBT Excluding Unusual Items | 3,609 | 3,664 | 6,840 | 6,194 | 3,232 | 4,661 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,621 | -1,621 | - | - | - | -577.14 | Upgrade
|
| Pretax Income | 1,890 | 2,043 | 6,840 | 6,194 | 3,232 | 4,084 | Upgrade
|
| Income Tax Expense | 339.22 | 331.79 | 402.46 | 44.89 | 57.2 | 300.49 | Upgrade
|
| Earnings From Continuing Ops. | 1,551 | 1,711 | 6,438 | 6,150 | 3,174 | 3,783 | Upgrade
|
| Minority Interest in Earnings | 92.25 | 35.38 | -1,119 | -410.89 | -47.31 | -80.54 | Upgrade
|
| Net Income | 1,643 | 1,746 | 5,319 | 5,739 | 3,127 | 3,702 | Upgrade
|
| Net Income to Common | 1,643 | 1,746 | 5,319 | 5,739 | 3,127 | 3,702 | Upgrade
|
| Net Income Growth | -57.67% | -67.17% | -7.31% | 83.52% | -15.54% | 24.71% | Upgrade
|
| Shares Outstanding (Basic) | 3,049 | 3,048 | 3,048 | 3,048 | 3,048 | 3,049 | Upgrade
|
| Shares Outstanding (Diluted) | 3,049 | 3,048 | 3,048 | 3,048 | 3,048 | 3,049 | Upgrade
|
| Shares Change (YoY) | 0.04% | - | - | - | -0.05% | -0.06% | Upgrade
|
| EPS (Basic) | 0.54 | 0.57 | 1.75 | 1.88 | 1.03 | 1.21 | Upgrade
|
| EPS (Diluted) | 0.54 | 0.57 | 1.75 | 1.88 | 1.03 | 1.21 | Upgrade
|
| EPS Growth | -57.68% | -67.17% | -7.31% | 83.52% | -15.50% | 24.78% | Upgrade
|
| Free Cash Flow | -336.36 | -859.6 | 2,743 | 223.29 | -625.42 | 221.12 | Upgrade
|
| Free Cash Flow Per Share | -0.11 | -0.28 | 0.90 | 0.07 | -0.20 | 0.07 | Upgrade
|
| Dividend Per Share | - | - | 0.800 | 0.700 | 0.650 | 0.650 | Upgrade
|
| Dividend Growth | - | - | 14.29% | 7.69% | - | - | Upgrade
|
| Profit Margin | 6.28% | 6.76% | 18.74% | 23.42% | 46.09% | 67.25% | Upgrade
|
| Free Cash Flow Margin | -1.28% | -3.33% | 9.67% | 0.91% | -9.22% | 4.02% | Upgrade
|
| EBITDA | 2,406 | 2,311 | 8,048 | 1,625 | 54.51 | 1,172 | Upgrade
|
| EBITDA Margin | 9.19% | 8.95% | 28.36% | 6.63% | 0.80% | 21.29% | Upgrade
|
| D&A For EBITDA | 1,782 | 1,798 | 1,582 | 1,214 | 545.01 | 360.33 | Upgrade
|
| EBIT | 624.47 | 512.99 | 6,466 | 411.23 | -490.5 | 811.85 | Upgrade
|
| EBIT Margin | 2.38% | 1.99% | 22.78% | 1.68% | -7.23% | 14.75% | Upgrade
|
| Effective Tax Rate | 17.95% | 16.24% | 5.88% | 0.73% | 1.77% | 7.36% | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.