Banpu Power PCL (BKK:BPP)

Banpu Power PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 24, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	37,792	38,401	32,916	44,192	49,983	52,421
Market Cap Growth	48.50%	16.67%	-25.52%	-11.58%	-4.65%	13.91%
Enterprise Value	73,731	74,524	69,334	80,475	73,117	60,602
PE Ratio	12.49	12.69	18.85	8.31	8.71	16.76
PS Ratio	1.36	1.38	1.27	1.56	2.04	7.73
PB Ratio	0.71	0.72	0.60	0.81	0.95	1.06
P/FCF Ratio	189.80	192.87	-	16.11	223.85	-
P/OCF Ratio	53.17	54.03	-	11.77	79.25	-
EV/Sales Ratio	2.65	2.68	2.69	2.84	2.98	8.93
EV/EBITDA Ratio	9.61	15.45	30.00	10.00	44.99	1111.69
EV/EBIT Ratio	12.32	23.81	135.16	12.45	177.80	-
EV/FCF Ratio	370.31	374.29	-	29.34	327.46	-
Debt / Equity Ratio	0.72	0.72	0.72	0.70	0.40	0.44
Debt / EBITDA Ratio	7.92	7.92	16.98	4.76	12.81	244.02
Debt / FCF Ratio	191.90	191.90	-	13.96	95.07	-
Net Debt / Equity Ratio	0.58	0.58	0.58	0.52	0.32	0.38
Net Debt / EBITDA Ratio	6.41	6.41	13.62	3.56	10.53	345.27
Net Debt / FCF Ratio	155.14	155.14	-36.61	10.45	76.65	-30.09
Quick Ratio	0.76	0.76	0.98	1.22	0.72	0.52
Current Ratio	0.94	0.94	1.20	1.40	1.24	0.90
Asset Turnover	0.29	0.29	0.26	0.32	0.32	0.11
Return on Equity (ROE)	6.54%	6.54%	3.14%	11.98%	12.01%	6.93%
Return on Assets (ROA)	2.04%	2.04%	0.33%	4.58%	0.34%	-0.49%
Return on Capital Employed (ROCE)	3.90%	3.90%	0.60%	7.30%	0.60%	-0.80%
Earnings Yield	8.01%	7.88%	5.30%	12.04%	11.48%	5.96%
FCF Yield	0.53%	0.52%	-2.61%	6.21%	0.45%	-1.19%
Dividend Yield	3.91%	-	5.98%	6.24%	5.06%	4.70%
Payout Ratio	55.39%	55.39%	122.17%	40.11%	39.83%	63.35%
Buyback Yield / Dilution	-	-	-	-	-	0.05%
Total Shareholder Return	3.85%	-	5.98%	6.24%	5.06%	4.75%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.